Matters ▸ Attachment
CIP FY16 to FY25_Final — File 200614
City of Somerville, MA
Capital Investment Plan
2016-2025
City of Somerville | 3
City Government
Joseph A Curtatone, Mayor
Edward Bean, Finance Director
Rob King, Director of Capital Projects
Skye Stewart, Director of SomerStat
Michael Mastrobuoni, Budget Manager
Board of Aldermen
John M. Connolly, Alderman At Large
Mary Jo Rossetti, Alderman At Large
Dennis M. Sullivan, Alderman At Large
William A. White Jr., Alderman At Large (President)
Matthew McLaughlin, Ward 1
Maryann M. Heuston, Ward 2
Robert J. McWatters, Ward 3
Tony Lafuente, Ward 4
Mark Niedergang, Ward 5
Lance Davis, Ward 6
Katjana Ballantyne, Ward 7 (Vice-President)
4 | City of Somerville
CIP Overview
Mayor’s Message
6
Capital Plan Overview
8
FY16 Capital Projects
15
FY16 Capital Budget Highlights
16
FY16 Capital Budget Financing
17
FY2017-FY2025 Capital Projects Plan
20
Projected General Fund Debt Service
23
Recurring Expenses
Street & Sidewalk Repairs
24
ADA Curb Ramps, Sidewalks, & Accessibility Features
25
Fire Vehicle Replacement
26
Accessibility Improvements - Public Buildings
27
Police Vehicle Replacement
28
Tree Planting
29
Decorative Barrels & Benches
30
DPW Vehicle Replacement
31
Planning
Assembly Square Urban Renewal Plan
32
Gilman Square Revitalization Plan
33
Winter Hill Revitalization Plan
34
Brickbottom Revitalization Plan
35
Parks & Playgrounds
Lincoln Park & Argenziano Field
36
Foss Park Improvements
37
Otis St Playground Renovation
38
Draw 7 Park
39
Hoyt Sullivan Park
40
Brown School Landscape & Playground Redesign
41
Corbett-McKenna Playground Renovation
42
Winter Hill Playground Renovation
43
Healey School Playground
44
Boathouse Renovation & Shore Drive Improvements
45
Prospect Hill Park
46
Nunziato Field Improvements
47
Major Building Projects
515 Somerville Ave Acquisition & New Fire Station
48
City Hall Renovations
49
New Police Station
50
Somerville High School Reconstruction
51
Table of Contents
City of Somerville | 5
West Branch Library Renovation
52
New Somerville Library Central Branch
53
Infrastructure Projects
East Broadway Streetscape Supplemental
54
Beacon Street Reconstruction
55
Gilman Square Roadway Improvements
56
Sidewalk Repair Backlog Remediation (Phase 2 of 2)
57
Union Square Streetscape & Utility Improvements
58
Central Broadway Streetscape Improvements
59
Davis Square Streetscape & Utility Improvements
60
Ball Square Roadway Improvements
61
One Time Projects & Purchases
Conway Retaining Wall
62
Citywide Mobility Plan
63
ArtFarm Construction
64
Hubway Bicycle Share Expansion
65
SHS North Wall Leakage Repair
66
Buena Vista Parking Garage Repairs
67
Turf-to-Ice Summer Conversion Plan
68
Big Belly Purchase
69
Hybrid Refuse Trucks
70
Modular Fire Station Housing (Engine 3)
71
New Voting Equipment
72
Union Square Civic Center Block Acquisition
73
Combined Emergency Dispatch System
74
Highland Avenue Fire Station Renovation (Engine 7)
75
Teele Square Fire Station Renovation (Engine 6)
76
Fire SCBA Tanks
77
Wayfinding (Street Signage)
78
Central Hill/City Hall Concourse Park
79
Skateboard Park
80
East Branch Library Remodel
81
Appendices
Appendix A: Water Enterprise Fund-Supported Projects
82
Appendix B: Sewer Enterprise Fund-Supported Projects
83
Appendix C: Capital Project List by Type
84
Appendix D: Total General Fund Debt Service
86
Appendix E: Standard & Poor’s Credit Rating Report: October 5, 2015
87
Appendix F: Moody’s Credit Rating Report: June 1, 2015
92
Appendix G: 10-Year CIP Project Forecast
96
Mayor’s Message
Fellow Residents,
In the pages of this FY16-FY25 Capital Plan for Somerville, you will see an outline of how we propose to
continue our efforts to preserve and enhance the quality of our public property—and thus the quality of life
in our city—in the coming years. Whether open space, underground infrastructure, surface roads, walkways, or
our City buildings and schools, each designated need strategically builds upon previous investments to achieve
our long-range goals of strengthening both our community and our economy. As with all investments made by
my administration, each project is firmly grounded in long-term strategic planning, conservative fiscal manage-
ment, and a careful review of related data. But the plan as a whole goes beyond the numbers. Above all, this is a
document that codifies our shared community values.
The plan lays out specific steps for continuing our work to set into action our community’s hopes and dreams
as codified by our community-driven 20-year comprehensive plan, SomerVision. Developed over several years
and hundreds of hours of community discussion and deliberation, SomerVision is an extraordinary document
that translates the will of the community into clearly defined goals that my administration is working to achieve
by 2020 including the creation of:
· 30,000 New Jobs
· 125 New Acres of Publicly-Accessible Open Space
· 6,000 New Housing Units - 1,200 Permanently Affordable
· 50% of New Trips via Transit, Bike, or Walking
· 85% of New Development in Transformative Areas
City of Somerville | 7
It is these goals that inform all of our planning efforts–including our capital plan. They are ambitious goals that
require the careful, forward-looking strategic planning and incremental steps outlined in this document. To
attract the new businesses and development that will bring us new jobs and new housing and provide the tax
revenue we need for new open space and improved transit, pedestrian and bicycle infrastructure, we must
have functioning, well-maintained infrastructure. SomerVision can only succeed if the City’s streets, sidewalks,
squares and sewer system are kept in excellent shape. This plan outlines strategic capital investments that
address these needs.
Many of the projects in the following pages will be familiar from previous CIP documents. Important areas of
emphasis in this iteration include infrastructure projects to pave the way for our community’s desired growth
in Union Square and throughout the city, needed updates to our buildings including our historic West Branch
Library (an original Carnegie Library), City Hall, a proposed new fire station at 515 Somerville Ave., and im-
provements to our parks, and fields including a needed complete redesign of one of our largest open spaces,
Lincoln Park. These individual projects along with our efforts to improve core infrastructure will collectively lay
the groundwork for the future of the city.
This prudent, forward-looking strategy to capital planning has been affirmed by the City’s designation with its
highest ever Standard & Poor’s bond rating of AA+ and its highest ever Moody’s credit rating of Aa2, which
both agencies cited as products of the City’s strong financial practices and budget management, low overall
debt, strong capacity to meet its financial commitments, and a robust, growing economy. We pledge our con-
tinued commitment to leveraging conservative fiscal management that makes desired community investments
possible. We pledge to continue making Somerville a great place to live, work, play and raise a family. Thank you
for your support.
Source: Flickr u/Vanhoosear
8 | City of Somerville
Capital Plan Overview
What is a capital project?
A Capital Improvement Project is defined as a major, non-recurring expenditure that generally meets all
of the following criteria:
1. Massachusetts General Law Chapter 44, Sections 7 & 8, permit the City to issue bonds to finance the
expenditure;
2. The expenditure is a facility, object, or asset costing more than $50,000;
3. The expenditure will have a useful life of 10 years or more for infrastructure, buildings, and parks and a
useful life of five years or more for vehicles and equipment
Among the items properly classified as capital improvements are:
1. Any acquisition of land for a public purpose;
2. New public buildings or additions to existing buildings, including land acquisition costs and equipment
needed to furnish the new building or addition for the first time;
3. Major alternations, renovations, or improvements to existing buildings, which extend the useful life of the
existing buildings by ten (10) years;
4. Land acquisition and/or improvement, unrelated to a public building, but necessary for conservation or park
and recreation purposes;
5. Major equipment acquisition, replacement or refurbishment, with a cost of at least $50,000, and a useful life
of at least five (5) years;
6. New construction or major improvements to City physical infrastructure, including streets, sidewalks,
storm water drains, the water distribution system, and the sanitary sewer system. Infrastructure
improvements must extend the useful life of the infrastructure by at least ten (10) years;
7. Energy conservation and alternative energy improvements to public buildings or facilities owned by the
City;
8. Traffic signal, public lighting, and police and fire communication systems;
9. Purchase and installation of computer hardware and integrated financial management and accounting
systems;
10. Asbestos removal from public buildings;
11. A feasibility study, engineering, or design services which are ancillary to a future capital improvement. The
costs of engineering, architecture, and landscaping studies are not physical improvements, but when they
are done in order to build a capital facility project, they too are contained in a CIP and can be funded by
bond financing.
Benefits of a Capital Plan
The development of a Capital Investment Plan (CIP) provides many benefits for a municipality. Benefits include:
1. A CIP creates orderly and systematic planning for the replacement and rehabilitation of major equipment,
facilities, and infrastructure thereby saving money and ensuring consistent and quality services over time.
2. An organized CIP provides for a more effective evaluation of alternatives and solutions rather than a crisis
decision mode.
3. A CIP provides for funding of projects on a priority basis.
City of Somerville | 9
4. A CIP enhances the community’s credit rating, control of its tax rate, and avoids sudden changes in its debt
service requirements.
5. A CIP increases opportunities for obtaining federal and state aid.
6. A CIP facilitates coordination between capital needs and the operating budgets.
7. A CIP relates public facilities to the City’s strategic plan or public and private development and
redevelopment policies and plans.
8. A CIP keeps the public informed.
Capital Planning Process
The Capital Investment Plan is prepared from a city-wide perspective. There is no assumption of a budget
quota for individual departments. The initial step of all city departments is to identify a need for a capital
project. This could include information from replacement plans (vehicles, equipment); formalized plans already
in place such as CDBG One-Year Action Plans, Facility master or Open Space Plans; and citizen input processes.
Department Heads inventory buildings, equipment, roads, and utilities to document a need for renewal,
replacement, expansion, or retirement of all physical assets.
The Finance Department prepares a long-term financial forecast. This forecast analyzes the City’s capacity to
afford major new expenditures. The forecast examines recent and anticipated trends in revenue, expenditures,
debt, and unfunded liabilities. The analysis also reviews the amount of unspent funds available from completed
and discontinued projects. This comprehensive analysis permits scheduling of funding sources to balance debt
service and operating expenditures; determine available debt capacity and acceptable debt service levels;
and maximize intergovernmental aid for capital expenditures. The City has also adopted Capital Investment
Financing Policies as a guide for decision-making. These include benchmarks for General Fund Debt Service,
Water & Sewer Enterprise Debt Service, Use of “Free Cash”, and minimum Stabilization Fund Balances. These
Financing Policies have been presented to the major bond rating agencies.
Formalized project requests include cost estimates, descriptions of the proposed scope of work, useful life
statements, and project justifications related to the primary evaluation criteria. The charge of the Capital
Investment Plan Steering Committee is to review submitted capital project requests and to recommend and
prioritize based on established evaluation scoring criteria. The CIP Steering Committee recommends to the
Mayor who makes the final decisions. While most departmental requests have merit, the City’s projected
financing resources fall short of accommodating all requests. Difficult decisions must be made as to what
projects receive funding in any given fiscal year. In reviewing the requests of the operating departments, the CIP
Steering Committee determines whether or not the request will fulfill one of the following goals of the Mayor:
1. [Quality of Life] Celebrate Somerville as an exceptional place to live, work and play.
2. [Safe Neighborhoods] Protect and Support families and individuals.
3. [Fiscally Sound Management] Maximize return on taxpayer dollars
4. [Education] Provide high-quality education opportunities to meet the needs of our students and
community.
5. [Economic Development & Community Vision] Promote Economic Development consistent with
SomerVision and the City’s Comprehensive Master Plan.
6. [Accountability & Performance] Improve City performance by increasing accountability and transparency.
7. [Customer Service] Offer professional and courteous treatment, prompt and thorough responses to
constituent requests, and reliable access to government services.
8. [Innovation & Technology] Utilize new technologies to better coordinate, support and deliver city services.
10 | City of Somerville
9. [Environment] Promote a healthy environment by adopting eco-friendly policies and implementing energy
efficiency.
10. [Innovative and Responsive Workforce] Promote and innovative and responsive workplace that solves
problems, achieves goals and delivers quality services to citizens.
Project Evaluation
If the project meets one of the Mayor’s goals, the city uses a number of other criteria for evaluation. Major
focal points of evaluation are:
•
Health & safety or legal mandate
•
Impact on city operations or service levels
•
Future cost avoidance or return on investment
•
Impact on resident quality of life or return on investment
•
Impact on the environment, resiliency, & mobility
•
Connection to long-term & community goals
•
Project readiness
•
Alternative funding availability
The CIP Steering Committee takes each project through stages of evaluation by reviewing the project
information provided with the requesting department head or staff:
1. Needs assessment;
2. Review of project against policies and evaluation strategies;
3. Consider the feasibility of proposed project’s to include project’s necessity, priority, and location;
4. Review in-depth cost estimation and funding capacity analysis
The CIP Committee prioritizes projects based on evaluation scoring and makes recommendations both in
funding and prioritization. In this step, the proposed projects are ranked in priority as objectively as possible.
Projects are evaluated according to established criteria and the ratings are translated into objective numerical
weights. Projects are classified into categories and each project is evaluated in relation to other projects to
determine their relative importance.
The CIP committee’s completed report is submitted to the Mayor. The Mayor makes final selections and
funding priorities and submits them to the Board of Aldermen for appropriation as part of the Capital Budget.
The authorization and appropriation is for new projects to begin in the current or ensuing fiscal year. Out-year
projects are scheduled for succeeding years as part of the Capital Investment Plan and may be incorporated
into a later year Capital Budget. The Capital Budget represents the funding for the first year of that Plan each
year. Projects in the first year of the Plan generally represent the city’s most immediate investment priorities.
Funding for the first year of the Plan is submitted to the Board of Aldermen for appropriation. Each item is
considered separately in accordance with the Mass. General Laws.
The Project Description portion of the Capital Improvement Program document organizes individual data
sheets for each project by the Mayor’s City-wide goals. Individual project data sheets include:
1. Project titles;
2. Description & Justification: Information about the purpose and scope of the project and explanation of why
the project is needed;
3. Impact on Operating Budget: An integral part of planning for a capital project is to ensure that funding is
available for any additional, ongoing operating and maintenance costs that will be incurred once a project is
City of Somerville | 11
complete. These include: additional staffing, utilities, debt service payments, etc. The CIP addresses this issue
by including anticipated impacts on the operating budget in each project data sheet;
4. Site Information: Location address (if available) indicating the project’s approximate location within the city;
5. Project Costs/Source of Funds: Details of project expenditures and sources of funding, including prior years
funding and sources for the project.
Sources of Funding
The City carefully examines all potential funding sources for the City’s capital investment needs. The potential
sources of funding for capital investment projects include:
Available Funds (Free Cash)
The City regularly appropriates General Fund “Free Cash” to finance short-term, small capital investment
projects in their entirety. Funds may be appropriated directly from the General Fund Tax Levy to the Operating
Budget.
Enterprise Fund Proceeds
The City operates the following Enterprise Funds: Water, Sewer, Ice Rink, and Dilboy Field. The policy of the
City of Somerville is to recover the full budgetary cost of water and sewer operations and capital replacement
from water and sewer use charges. Debt Service and issuance costs associated with water and sewer projects
are financed from water and sewer use charges. Program receipts from the operation of the Ice Skating Rinks
and the Dilboy Field may be used to finance capital projects for these respective entities.
Enterprise Fund Retained Earnings
The accumulated earnings of an Enterprise fund may be used to fund capital improvements. The earnings flow
to an Equity Account known as “Retained Earnings” and are certified annually by the State Department of
Revenue.
Debt Service
Projects funded by debt service refer to those expenditures that are acquired through borrowing, the
payments for which may or may not affect the next fiscal year, but in any event are paid for over an extended
period of time, usually three to twenty years. Those extended payments include both principal and interest,
usually referred to as “debt service”. The City has traditionally financed large capital projects with debt
service. Debt Service can be appropriated under the General Fund Tax Levy, from Enterprise Funds, or from
Stabilization Funds. In this document, these obligations may be referred to as “General Obligation Bonds.”
Stabilization Funds
Massachusetts General Law, Chapter 40, Section 5B provides for the establishment and maintenance of Capital
Project Stabilization Funds. The Mayor and the Board of Aldermen may vote to appropriate sums of money into
a Stabilization Fund for purposes of accumulating sums for future capital project financing. Appropriations may
be made from a Stabilization Fund by a two-thirds vote of the Board of Aldermen for any purpose for which
the City is authorized to borrow under Chapter 44, Sections 7 and 8. The City’s largest Stabilization Funds are
the Capital Projects Stabilization Fund (Pay-As-You Go Projects) and the Water & Sewer Stabilization Fund.
Unexpended/Unobligated Bond Proceeds
Unexpended and unobligated balances from bond proceeds, may be appropriated on the motion of the Mayor
by the Board of Aldermen, and used as a financing source for a new capital improvement projects with an asset
life similar to the original issue.
12 | City of Somerville
District Increment Financing
M.G.L. Chapter 40Q authorizes cities and towns to create development districts to segregate the taxes levied
against new property developed in such districts since they were created (“Tax Increments”) and to use and
pledge such tax increments to finance project costs within the district. A development district may be as small
as one parcel or may comprise up to 25% of a town or city’s land. A district can be in effect for a maximum
of 30 years. Each district must have a unique development program. The development program spells out
the goals of the district and the means to achieve them. Once a district and program have been certified,
the city or town has the ability to use various tools to implement the program. These include acquiring
land, constructing or reconstructing improvements (such as buildings, roads, schools and parks), incurring
indebtedness and pledging tax increments and other project revenues for repayment of these debts. The City is
using DIF as a financing tool for infrastructure development at Assembly Row.
State and Federal Grants
The City uses dedicated state aid and grant funding to finance capital investment when these funds are
available. The most notable sources of this financing are Chapter 90 State Highway Funds and the Community
Development Block Grant.
Sale of Surplus Property
Proceeds from the sale of surplus municipal real estate are restricted by law (M.G.L. Ch. 44, Section 63) to
the payment of indebtedness incurred in acquiring such real estate. In the event no such indebtedness is
outstanding, the proceeds may be appropriated by the Mayor and Board of Aldermen for a Capital Project
authorized to incur debt for a period of 5 years or more or for Building Renovation or Construction. The
proceeds are appropriated from an account known as “Receipts Reserved for Appropriation”.
Public/Private Partnerships
A Public/Private Partnership is a contractual agreement between a public agency and a private sector entity
whereby the skills and assets of each sector (public and private) are shared in delivering a service or facility for
the use of the general public. In addition to the sharing of resources, each party shares in the risks and rewards
potential in the delivery of the service and/or facility.
Other Available Funds
Other sources include Parking Meter Receipts, Insurance Recoveries, closeouts to Undesignated Fund Balance,
trust funds, or gifts and donations.
Proposition 2 ½ Debt or Capital Outlay Exclusion
Proposition 2 ½ allows a community to raise funds for certain purposes above the amount of its levy limit or
levy ceiling. A community can assess taxes in excess of its levy limit or levy ceiling for the payment of certain
capital projects and for the payment of specified debt service costs. The additional amount for the payment
of debt service is added to the levy limit or levy ceiling for the life of the debt only. The additional amount for
the payment of the capital project cost is added to the levy limit or levy ceiling only for the year in which the
project is being undertaken. Both exclusions require voter approval.
State Infrastructure Development Programs
The Business Improvement Districts (BID), District Improvement Financing (DIF), Infrastructure Investment
Incentive Program (I-CUBED) and the Local Infrastructure Development Program are four programs available
to all cities and towns of the state that provide communities and developers with an alternative set of tools
in order to establish a funding mechanism to support their economic development plans. In summary, BID,
DIF, I-CUBED and the Local Infrastructure Development Program are programs designed to promote new
City of Somerville | 13
investment in targeted areas where infrastructure, community assets, and transit opportunities are operational.
Community Preservation Act
Adopted by the Somerville electorate in November 2012, the Community Preservation Act allows a 1.5%
surcharge on net property taxes to fund the acquisition, creation, preservation, and support for affordable
housing, historic preservation, open space, and outdoor recreation purposes. Distributions from the
Commonwealth’s Community Preservation Trust Fund match total local funding on an annual basis, including
surcharge revenue and dedicated additional municipal revenue.
Capital Investment Plan Financing Policies
The City of Somerville has adopted several Capital Investment Financing Policies as a guide for decision making.
1. General Fund Debt Service Benchmark
Except for projects or improvements authorized by a Proposition 2 ½ Debt Exclusion vote of the electorate,
long-term debt for general financing for general municipal purposes shall be constrained to a maximum of six
percent (6%) of total General Fund expenditures. This benchmark measures the City’s ability to finance debt
within its current budget, similar to the measurement of household income dedicated to mortgage payments.
This is the most immediate measure of ability to pay; however, it only examines the ability to pay for debt
within a community’s existing budget.
2. Water & Sewer Enterprise Funds Benchmark
Water and Sewer Debt Service should not exceed twenty percent (20%) of water and sewer operating
revenues. This benchmark allows for increased investment in the City’s Enterprises but in proportion to
revenue increases.
3. Use of Free Cash
Free Cash in excess of Goal for the Operating Budget should be used for non-recurring or emergency
expenditures or appropriated to a Stabilization Fund for future capital projects and equipment purchases.
The City will endeavor to apportion a minimum of 30% of its yearly free cash certification to the Capital
Investment Plan.
4. Use of Debt
All current operating expenditures will be paid for with current operating revenues. The City will not use long-
term debt for current operations.
5. Sale of Assets
Proceeds from the sale of surplus municipal property shall be dedicated to capital improvement financing.
6. Stabilization Fund Balances
A minimum balance of $4.8 million shall be maintained as reserves as of June 30th of each fiscal year. Of the
$4.8 million in reserves, a minimum balance of $2 million shall be maintained in the Capital Stabilization Fund.
This benchmark is established to maintain the City’s Bond Rating.
Capital Financing Assumptions
The “Capital Budget” represents the funding for the first year of the capital improvement plan each year.
14 | City of Somerville
Projects in the annual budget represent the City’s most immediate investment priorities and are the projects
with the highest return on investment for the taxpayers of Somerville.
As noted earlier, the City strives to keep General Fund Debt Service costs at a ratio of 6% or less of General
Fund Operating Expenditures. In measuring the benchmark and planning over the ten year period of the Plan,
the City will assume a Long-Term interest rate of 4.5% for long-term issues and a Short Term Borrowing Rate
of 2.0%. In the early stages of projects, the City generally borrows on a short term basis. The City evaluates
market conditions as the project progresses to determine the feasibility of borrowing on a long-term basis. The
Five Year Capital Project Plan Payment Schedule, included in the appendix, assumes borrowing on a short-term
basis for a period of two years, at which point the City issues a long-term general obligation bond.
The City assumes an average growth of 4.5% a year in General Fund Expenditures.
City of Somerville | 15
FY16 Capital Projects
Project Name
Department
Funding Source
FY16
515 Somerville Ave Acquisition
Capital Projects
Debt Service
$5,110,000
Lincoln Park & Argenziano Field
T&I
Debt Service
$4,000,000
Street/Sidewalk Repairs
DPW
Debt Service, Ch. 90
$2,200,000
ADA Curb Ramps, Sidewalks & Accessible Street
Crossing Signals
DPW
Debt Service
$1,000,000
Modular Fire Station Housing (Engine 3)
Capital Projects
Debt Service
$835,000
West Branch Library Renovation
Capital Projects
Debt Service, CPA
$735,000
Buena Vista Parking Garage
Capital Projects
Debt Service
$600,000
Fire Vehicle Replacement
Fire
Debt Service
$508,800
Accessibility Improvements - Public Buildings &
Communication
DPW
Debt Service, CDBG
$500,000
Citywide Mobility Plan
T&I
Capital Stabilization
$470,000
Assembly Urban Renewal Plan
Planning/Zoning
Debt Service
$445,000
Otis Park Renovation
T&I
CDBG
$425,000
City Hall Renovations
Capital Projects
Debt Service, CPA
$400,000
Conway Retaining Wall
DPW
Debt Service
$400,000
East Broadway Streetscape Supplemental
T&I
Debt Service
$325,000
Beacon Street Reconstruction
T&I
Debt Service
$300,000
ArtFarm
Arts Council
State/Federal Grants
$300,000
Police Vehicle Replacement
Police
Capital Stabilization,
LETF
$265,000
Hybrid Refuse Trucks (2) Supplemental Request
DPW
Debt Service
$250,000
Backlog Sidewalk Repairs (Second Contract)
DPW
Debt Service
$200,000
Big Belly Purchase
DPW
Debt Service
$200,000
Hubway Bicycle Share (6 New Stations)
T&I
Debt Service
$180,000
New Voting Equipment
Elections
Capital Stabilization
$188,344
SHS North Wall leakage repair
Capital Projects
Debt Service
$100,000
Decorative Barrels & Benches
DPW
Debt Service
$100,000
Prospect Hill Park
T&I
CPA
$85,000
Turf-to-Ice Summer Conversion Plan
Recreation
Capital Stabilization
$67,000
Hoyt Sullivan Park
T&I
CDBG
$65,000
Brown School Landscape & Playground Redesign
T&I
Unexpended Bond
Proceeds
$80,000
Corbett McKenna Playground Renovation
T&I
Capital Stabilization,
Debt Service
$25,000
16 | City of Somerville
FY16 Capital Budget Highlights
Lincoln Park & Argenziano Field
As part of a fields and open space planning process, Lincoln Park and Argenziano Field have been slated for
comprehensive rehabilitation including field and park amenities, as well as remediation of drainage, utility, and
maintenance concerns. The City is currently undergoing an inclusive public process to develop consensus
regarding design and other decisions. This process will develop scope and construction plans for an FY16 or
FY17 groundbreaking.
Building Updates and Renovations
As a comprehensive facilities assessment is ongoing, the Capital Projects department is forging ahead with
multiple building and systems updates as well as more comprehensive rehabilitation projects. The FY16 Capital
Plan includes funding for the West Branch Library ADA upgrade and rehabilitation, City Hall renovations,
and reserved allocations for ADA building improvements citywide. These important investments in the City’s
buildings will not only decrease ongoing maintenance costs in select older buildings, but will make them more
accessible to residents with mobility issues for community meetings and public hearings.
New Fire Station
The City, in collaboration with the Fire Department is currently undertaking an evaluation and strategic plan
for fire safety services with the intent of informing decisions about future public safety needs. The City has
identified a unique parcel west of Union Square which may present a one-of-a-kind opportunity to develop a
new state of the art fire station with potential for a maintenance garage and training facility. As the evaluation
and strategic plan are developed, the City will be exploring options for relocating Union Square’s Engine 3,
currently housed in the outdated public safety building at 220 Washington St. As the city evolves, public safety
needs change, and the evaluation will define future fire protection locations. As this process develops, this
capital plan holds funding for land acquisition and building of a new fire station, regardless of siting.
Comprehensive Plans
The City is currently undertaking multiple comprehensive planning efforts in conjunction with the Office of
Strategic Planning and Community Development. First, the Assembly Square Urban Renewal Plan is slated for
an update and the Capital Plan includes funding for a review of this document with respect to the numerous
changes which have transformed the neighborhood in the past decade. Second, the FY16 Capital Plan includes a
significant investment into the development of a Mobility Plan to develop a long-term, comprehensive vision for
the city’s multimodal infrastructure to guide future transportation investment and development decisions.
Infrastructure Upgrades and Developments
The City has undergone tremendous change in the past few decades, and with this new development has come
increased strain on its already aging infrastructure. In the coming years, many improvements will be made to
the city’s underground utilities, roadway network, and built environment. This work has already begun, and in
FY16 there are multiple investments ready for funding. Included are the closing out of an existing streetscape
project on East Broadway, participating costs for a state-funded reconstruction of Beacon St., and recurring
street and sidewalk repairs in conjunction with the City’s street reconstruction plan.
City of Somerville | 17
FY16 Capital Budget Financing
General Fund Debt Service
Currently, the City’s relatively low ratio of debt service to general fund expenditures provides budgetary
flexibility to address financial problems that may arise. It is critical to note that debt payments are not
discretionary; courts have ruled that these payments must be made even before salary payments for employees.
Communities with high levels of debt service relative to operating expenditures have a larger portion of their
budget dedicated to payments that must be made regardless of the community’s financial situation. Having a
lower ratio means less money is dedicated to debt service, leading to more flexibility within the operating
budget. All bonding requests must be made with a clear understanding of the long-term effects to the City’s
financial future.
Expenditures for General Fund Debt Service are projected at $9,669,652 for FY16. This constitutes a ratio of
4.80% General Fund Debt Service Expenditures to General Fund Expenditures. The Projected General Fund
Debt Service schedule before adding on projects from the FY16-FY25 Capital Investment Plan is as follows:
Fiscal
Year
Total Existing
General Fund
Debt Service
2016
$9,669,652
2017
10,225,439
2018
8,358,,927
2019
6,987,210
2020
6,743,867
2021
6,678,612
2022
6,617,067
2023
4,820,727
2024
4,468,060
2025
4,270,830
Parks Stabilization Fund Supported Debt Service
The Park Stabilization Fund provides funding for the construction and renovation of parks throughout the City.
The Park Stabilization Fund is a source of debt service for the parks projects. In prior fiscal years, the Park
Stabilization Fund has funded debt service for the following projects: Hodgkins Park, Albion Park, Grimmons
Park, and Community Path Design and Improvement. The source of the funds is a development agreement with
Federal Realty Investment Trust (FRIT), the developer of Assembly Square. The balance of the Park Stabilization
Fund as of June 30, 2015 was $2,810,560.
Many of the City’s Parks Projects are funded from multiple sources including Community Development Block
Grants, PARC Grants, and the Assembly Square Stabilization Fund. Below are the debt service obligations for
the Park Stabilization fund as currently projected. It is expected that resources in the Park Stabilization Fund
will be sufficient to cover debt service for the parks projects approved through FY2021. At that point, General
Fund Debt Service will pick up the remaining principal and interest obligations.
18 | City of Somerville
FY16
FY17
FY18
FY19
FY20
FY21
Park Stabilization
Fund Debt Service
320,493
327,373
328,173
321,373
319,323
326,773
Ice Rink Enterprise Fund Supported Debt Service
The City assumed operational control of the DCR Veterans Memorial Ice Rink on Somerville Avenue in
2010. In the interest of expanding year-round recreational space for Somerville youth and residents, the City
constructed a new skating rink situated adjacent to the Veterans Memorial Ice Rink, the Founders Memorial
Skating Rink. Cost of construction for the Founders Memorial Skating Rink was $3,577,877. The funding plan
for the construction of the new Ice Skating Rink consisted of $2,541,955 in General Obligation Bonds and
$1,035,922 in Capital Stabilization Funds. Debt Service for the new construction will be paid from program
revenues from the Enterprise Fund. Additionally, $202,901 in General Obligation Bonds were issued to make
necessary repairs to the existing Veterans’ Rink.
Fiscal Year
Founders Rink
Debt Service
Veterans Rink Repairs
Debt Service
Combined
Debt Service
2016
238,433
29,605
268,038
2017
244,300
31,100
275,400
2018
239,650
35,275
274,925
2019
244,025
34,225
278,250
2020
242,325
33,025
275,350
Water-Sewer Enterprise Fund Supported Debt Service
Debt Service is annually budgeted in each of the Enterprise Funds for sewer construction & reconstruction,
water main renovation and repair, and capital equipment purchases such as water meters. The Water & Sewer
Enterprise Funds can also utilize retained earnings for future capital projects, subject to appropriation by the
Mayor and the Board of Aldermen. The City is currently completing a Water & Wastewater Cost of Service/
Rate Study with the assistance of the firm Woodard & Curran. The intent of this study is to develop a rate
structure which funds future capital needs while limiting impacts on ratepayers.
FY15 Debt Service was budgeted at $1,723,935 in the Water Department and $804,493 in the Sewer
Department. Debt Service is well below the 20% ratio to Operating Revenues. Total Operating Revenues in
FY2015 for Water and Sewer combined were $32,080,545. The Water/Sewer Enterprise Fund Debt Service
Schedule shown below is before adding on projects identified in the FY2016-FY2025 Capital Investment Plan:
Water & Sewer Enterprise Fund Debt Service Chart
FY16
FY17
FY18
FY19
FY20
FY21
Total Water
1,690,417
1,461,917
1,187,179
1,050,818
551,199
432,909
Total Sewer
798,187
520,326
512,866
183,976
178,176
172,200
Combined Total
2,488,604
1,982,243
1,700,045
1,234,794
729,375
605,109
Capital Stabilization Fund
“Pay-as-you-go” capital financing occurs when cash rather than some form of debt is used to fund all or a
portion of a capital project. Pay-as-you-go financing allows the local government to avoid the debt markets,
avoid interest and other debt issuance expenses, and expedite the purchase of less expensive or recurring
capital assets. Pay-as-you-go financing helps preserve flexibility in future operating budgets and helps preserve
City of Somerville | 19
the City’s financial condition. The pay-as-you-go fund in Somerville is the Capital Stabilization Fund.
“Free Cash” is annually appropriated to the Capital Stabilization Fund; the Fund may also receive money from
external sources. For FY16, $917,000 of Capital Stabilization Funds are available for funding capital projects.
The following projects are recommended for funding from the Capital Stabilization Fund in FY2016.
Project
Capital Stabilization
Funding
New Voting Machines
$188,344
New Voting Stations
$50,000
Mobility Plan
$470,000
Police Vehicles
$142,036
Ice Rink Turf Program
$67,000
Chapter 90 Highway Funds
Chapter 90 Highway Funds are state funds derived from periodic transportation bond authorizations and
apportioned to communities for highway and street projects based on a formula taking into consideration
local road mileage, local employment levels, and population estimates. Local highway projects are approved
in advance by the State, then after the submission of certified expenditure reports to the Mass Highway
Department, communities receive cost reimbursements to the limit of the grant. The amount of the grant
changes each year. In FY2016, the City will receive $1,143,337 in Ch. 90 Funds.
Community Development Block Grants
The Community Development Block Grants (CDBG) Entitlement Program is one of the more significant
federal grant programs that make money available for local government infrastructure and capital projects.
The City has identified three projects in the FY16 Capital Budget for which a portion of the project funding
could be provided by CDBG funds. The City will work to identify additional FY17-FY25 Capital Projects that
may be CDBG eligible to leverage more federal funds and reduce the reliance on borrowing. A full description
of CDBG funded projects can be found in the CDBG “One Year Action Plan” and the OSPCD 5-year
Consolidated Plan 2013-2017.
Project Name
CDBG Funding
*Marshall St Park
$85,000
*Otis St Park Phase 1
$243,000
*Symphony Park
$490,000
Franklin St Streetscape
$250,000
Otis St Park Phase II
$243,000
Public Tree Planting
$60,000
* Indicates FY15 funded projects which are still ongoing
District Increment Financing Supported Debt Service
There are three large infrastructure projects contained in the Assembly Square Financing District. These
infrastructure projects, the extension of Assembly Square Drive, installation of a storm water conduit, and
construction of internal roadways in Assembly Square, were constructed to allow for the further development
of Assembly Square. These infrastructure improvements are paid for by a bond supported by the incremental
increase in property taxes due to the newly developed property. As of current projections, the net project
benefit (incremental tax increase - debt service) is expected to exceed $9M in total by 2020.
20 | City of Somerville
FY2017-FY2025 Capital Projects Plan
The Capital Investment Plan attempts to assess citywide capital needs based on the community priorities
embodied in the SomerVision 2010-2030 Comprehensive Plan, produced by the community for the community,
tempered by fiscal realities into a strategic approach.
Achieving SomerVision’s goals requires substantial investment in public infrastructure. Somerville has made
a generation’s worth of improvements in only the last five years to the city’s transportation and utility
infrastructure, including completed projects on Somerville Avenue, Washington Street, Magoun Square,
Assembly Square, and on Broadway in East Somerville. Currently, even more projects are underway on Beacon
Street and throughout the city as preliminary work for the Green Line Extension continues. Moving forward,
the Green Line must be completed, the Community Path extended into Boston and sewer, sidewalk, and
roadway improvements must be funded and built in key areas of the city such as Central Broadway, Davis,
Gilman, and Ball Squares. A modern infrastructure network is critical for making our neighborhoods safer, more
accessible, and more attractive. It is also crucial for our local economy to function well and is an enabler of
future growth.
In addition to physical infrastructure, investments are needed to both maintain our current buildings and
construct new city facilities. Renovations to repair and modernize the current Public Safety Building would be
both difficult and cost prohibitive according to state agencies and independent consultants, and a planning study
currently underway will inform decision-makers regarding the siting of a new facility. The Massachusetts School
Building Authority has invited the School Department into its eligibility period for Somerville High School, and
a planning process is underway to outline the educational needs for future generations of high school students.
Finally, an extensive update to the West Branch Library will begin soon to improve the facilities, create usable
outdoor space, and make the building accessible to residents of all means.
The first year of the Capital Investment Plan (FY16) is the Capital Budget for the City and provides information
on the projects that will require approval and appropriation by the Mayor and the Board of Aldermen. The
remaining nine years of the plan (FY17-FY25) target the most compelling and widely acknowledged needs in
the community and is subject to change based upon the availability of funds and shifting of priorities. In some
cases, the Capital Investment Plan will identify an unfunded project that the administration has identified as
desirable but lacks a funding source. By identifying these projects early on as priorities, policy and financial
planners are given the opportunity to design scenarios around different levels of priority spending.
Somerville is limited by the Proposition 2 ½ Levy Limit. Coping with the financial constraints of the proposed
capital improvements in future years requires the City to explore a variety of alternative methods of financing,
beyond the traditional methods of capital financing associated with the municipal bond market. In addition
to public funding from federal and state sources, the City has the proven expertise and capacity to assembly
public-private partnership approaches to funding infrastructure, such as the District Improvement Financing
(DIF) proposal for the Assembly Row Project in Assembly Square, allowing the Somerville Board of Aldermen
to authorize $25.75 million in general obligation bonds to reimburse the developer for public infrastructure
costs. The City is still in the discussion stage of assembling a DIF strategy (if chosen) for Union Square to
support development efforts therein.
Large capital expenditures for infrastructure are often not supportable in a single budget year. Even in high
growth municipalities, sufficient budget growth to support large jumps in expenditures is rare. Critical and
necessary projects will add significant dollars to debt service in the Operating Budget. Meeting the challenge
City of Somerville | 21
of financing these large capital expenditures with a long-term strategy may need to include consideration of a
Proposition 2 ½ debt exclusion, which with voter approval allows municipalities to increase tax revenues for a
limited period of time. A debt exclusion allows a municipality to annually raise the amount of the annual debt
service payment for a capital project, including principal and interest, until the debt is paid, while not increasing
the levy limit or becoming part of the base for calculating future years’ levy limits. By no means should a debt
exclusion be considered a singular, long-term solution to our challenges but rather as one of several tools the
municipality could consider in its financing plan.
Union Square
The City has partnered with US2 as the Master Developer for Union Square. US2 will work closely with
the City and its professional consultants to provide coordination and support for major transportation and
infrastructure improvements including: (1) improving the water distribution systems and reducing flooding
issues; (2) improving access, flow and safety for all modes of transportation, including vehicular, pedestrian,
bicycle, MBTA bus service and the Green Line station; (3) maximizing the usable, central public open space in
Union Square; and (4) creating a distinctive destination point for visitors to Union Square.
The full cost of the major streetscape and utility improvements in the Union Square project is currently
estimated at $50 million, spread over multiple years in this plan. The City will work to coordinate public and
private resources to advance these needed improvements.
City Building Facilities Evaluation
The City’s is currently undergoing a pilot Consolidation Planning and Maintenance Program for Public
Buildings. There are approximately 2.9 million square feet of city-owned buildings. Over the years, city building
improvement projects were frequently deferred due to budgetary constraints. Most of these buildings have
aging heating, cooling and ventilation systems. Historically, maintenance for these buildings has also been
underfunded, leading to a backlog of both preventive and reactive maintenance. There has been no shortage
of plans for the City’s building stock. Between 2003 and 2011 there were at least 5 studies, both internal
and overseen by consultants. More recently, the Capital Planning, SomerStat, Finance, OSPCD, and School
departments have met together to review these studies and update their recommendations to reflect current
and future space needs. The Capital Planning department is evaluating the condition of these city buildings
and will determine what improvements and renovations each of those buildings require to continue to be of
service or to be sold.
In particular the following buildings are being evaluated in terms of existing conditions in addition to current
and future uses:
City Hall, Somerville High School, City Hall Annex, Edgerly School, Cummings School, the Recreation
Building, the DPW Building and DPW Yard, the Public Safety Building, offices currently located in the Tufts
Administration Building (TAB), and the Homans Building.
Final determinations or cost estimates for these buildings are not all included in this CIP at this time. These
issues are complicated by the fact that many unknowns still exist relative to the Public Safety Building and High
School complex. Nonetheless, those who are involved with consolidation planning are optimistic that the City
will meet its’ space needs in a way that optimizes the use of existing buildings.
Somerville High School
The School Building Committee has been meeting regularly since September 2015 in an effort to lead the
development of an educational plan for the High School. Based off of this educational plan, architectural and
22 | City of Somerville
design analyses will be completed, and the process will move forward to cost estimates. Preliminary cost
figures will be refined through this process with oversight by the committee. This CIP includes a placeholder
amount for the school, but by no means is this estimate final.
Citywide Infrastructure Improvements
As part of the CIP, many large-scale infrastructure projects are planned over the next decade to both expand
capacity for current residents and unlock the potential for development in the areas of the city marked for
transformation in the SomerVision Plan. These projects include streetscape work on Central Broadway and
in Davis Square in order to improve pedestrian flow, aesthetics, and safety. Roadway improvements in Union
Square, Gilman Square, Beacon St and Ball Square will outfit these parts of the city with better pedestrian and
bicycle infrastructure while repairing some of the City’s worst and most heavily-traveled roads. Lastly, critical
comprehensive water and sewer infrastructure projects are listed in this document, including at Union Square,
Davis Square, Lincoln Park, and Nunziatio Field, among others.
Together, these road and utility projects will help to reduces the city’s reliance on older outdated infrastructure
and diminish the likelihood of system failures in the coming years. The city’s current water and sewer
infrastructure can develop capacity issues during high-volume events, and many of the projects listed for
the next ten years will help to alleviate these issues. For more information regarding water and sewer
infrastructure projects, please refer to the listings on pages 84-85.
City of Somerville | 23
Projected General Fund Debt Service
After the inclusion of the FY16-FY25 Projects
The chart below projects General Fund Debt Service for all FY2016-FY2025 Projects financed by General
Fund Debt Service. The City’s goal of maintaining a Debt Service to General Fund Expenditures ratio below 6%
is exceeded in FY2020, but could drop below that threshold if alternative funding sources can be identified and
utilized instead of General Obligation Bonding. It is important to note that actual timelines will vary and the
table below is merely an estimate.
Fiscal Year
Projected Total GF
Debt Service
Projected GF
Expenditures
Debt Service as a % of
GF Expenditures
2016
10,156,566
211,020,063
4.81%
2017
11,907,585
220,515,966
5.40%
2018
12,457,943
230,439,184
5.41%
2019
13,526,455
240,808,948
5.62%
2020
17,462,092
251,645,350
6.94%
2021
20,658,099
262,969,391
7.86%
2022
24,047,649
274,803,014
8.75%
2023
23,553,266
287,169,149
8.20%
2024
26,344,516
300,091,761
8.78%
2025
28,300,730
313,595,890
9.02%
24 | City of Somerville
Project Description: Road maintenance, road reconstruction, and sidewalk repair projects as prioritized by
the Neighborhood Street Reconstruction Program
Project Category: Recurring investment
Lead Department: Engineering
Project Address: Citywide
Justification: Making the City streets and sidewalks safe and accessible to all is a top priority. Given Somer-
ville’s density, city streets and sidewalks are heavily utilized and thus require frequent maintenance. The City
must continually invest in this infrastructure to ensure that all pedestrians, motorists, and cyclists can maneuver
through the city safely and efficiently.
Alternative Funding Sources: The City anticipates using a combination of Debt Service and Chapter 90
funds.
Operational Cost Impact: Newly reconstructed and resurfaced streets and sidewalks cost less to main-
tain and will therefore decrease the operational costs associated with future repairs and maintenance.
Street & Sidewalk Repairs
Capital Costs
10yr Cost
FY16
FY17
FY18
FY19
FY20
FY21
Construction
$ 17,500,000
2,200,000
1,700,000
1,700,000
1,700,000
1,700,000
1,700,000
Total
$ 17,500,000
2,200,000
1,700,000
1,700,000
1,700,000
1,700,000
1,700,000
City of Somerville | 25
Project Description: Funding for ADA curb ramps, sidewalks, and accessibility features throughout the city
as outlined in the City’s ADA Transition Plan.
Project Category: Recurring investment
Lead Department: Engineering, Capital Projects, Health & Human Services
Project Address: Citywide
Justification: Somerville’s aging infrastructure has a significant backlog of ADA concerns which are ad-
dressed both as part of the ADA transition plan and on an ongoing basis as they arise. The City plans on making
recurring investments to remediate these issues over the coming years. This $1M each year will be used to
remediate non-compliant curb ramps, install crosswalks signage, and resolve any compliance issues that arise.
Alternative Funding Sources: GO Bonds, Operating Budget
Operational Cost Impact: None beyond existing operating costs.
ADA Curb Ramps, Sidewalks, & Accessibility Features
Capital Costs
10yr Cost
FY16
FY17
FY18
FY19
FY20
FY21
Construction
$ 10,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
Total
$ 10,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
26 | City of Somerville
Project Description: Replacement vehicles for the Somerville Fire Department fleet.
Project Category: Recurring investment
Lead Department: Fire Department
Project Address: 266 Broadway
Justification: The City combines National Fire Protection Association recommendations with current
vehicle conditions to develop a long-term replacement plan for all departmental vehicles. Properly functioning
assets are critical to operations and the safety of residents.
Alternative Funding Sources: Debt Service
Operational Cost Impact: New apparatus will require less ongoing maintenance and repairs than an aging
fleet.
Fire Vehicle Replacement
Capital Costs
10yr Cost
FY16
FY17
FY18
FY19
FY20
FY21
Purchase
1,073,125
508,800
564,375
TBD
TBD
TBD
TBD
Total
$ 1,073,175
508,800
564,375
-
-
-
-
City of Somerville | 27
Project Description: Design, construction, and installation of accessibility improvements to schools and
other public buildings.
Project Category: Recurring investment
Lead Department: Health & Human Services, Capital Projects
Project Address: Citywide
Justification: The City owns and maintains several buildings that are not in compliance with current accessi-
bility standards. The 2013 ADA Self-Evaluation identified millions in accessibility improvements at public build-
ings. The City will bring these buildings into compliance over time with annual capital investments as outlined in
the 2015 ADA Transition Plan.
Alternative Funding Sources: TBD
Operational Cost Impact: TBD
Accessibility Improvements - Public Buildings
Capital Costs
10yr Cost
FY16
FY17
FY18
FY19
FY20
FY21
Construction
$ 5,000,000
500,000
500,000
500,000
500,000
500,000
500,000
Total
$ 5,000,000
500,000
500,000
500,000
500,000
500,000
500,000
28 | City of Somerville
Project Description: Annual replacement of Police Department vehicles.
Project Category: Recurring investment
Lead Department: Somerville Police Department
Project Address: 220 Washington St
Justification: Police vehicles are operational 24 hours a day, 365 days a year. The average life of a marked
front line police cruiser is less than two years due to this level of wear and tear. It is necessary to replace
existing front line vehicles and convert them to a secondary purpose.
Alternative Funding Sources: In some years, police vehicles may be funded by pay-as-you-go sources.
Operational Cost Impact: New vehicles will replace older vehicles in the police fleet. The vehicles are
expected to be less expensive to maintain than existing front line vehicles.
Police Vehicle Replacement
Capital Costs
10yr Cost
FY16
FY17
FY18
FY19
FY20
FY21
Purchase
265,000
265,000
TBD
TBD
TBD
TBD
TBD
Total
$ 265,000
265,000
-
-
-
-
-
City of Somerville | 29
Project Description: Plant and replace trees in the city
through the use of contracted services.
Project Category: Recurring investment
Lead Department: Public Works & OSPCD
Project Address: Citywide
Justification: The City aspires to reach its goal of increasing
the tree canopy in order to reap the many benefits of urban trees
for our community including improved air quality, reduced storm
water runoff, reduced heating and cooling costs, traffic calming
effects, and reduction in the concentration of the greenhouse gas
CO2.
Alternative Funding Sources: Community Development
Block Grant Funds
Operational Cost Impact: The City’s tree planting contract comes with a three-year maintenance agree-
ment after which city staff will be responsible for ongoing costs in proportion to the number of trees planted.
Tree Planting
Capital Costs
10yr Cost
FY16
FY17
FY18
FY19
FY20
FY21
Debt Service
$ 1,000,000
100,000
100,000
100,000
100,000
100,000
100,000
CDBG
$ 500,000
50,000
50,000
50,000
50,000
50,000
50,000
Total
$ 1,500,000
150,000
150,000
150,000
150,000
150,000
150,000
Source: Flickr u/Sackton
30 | City of Somerville
Project Description: Purchase decorative recycling and trash barrels and benches to be installed through-
out the city. These items are build to withstand the elements, are easily cleanable, and require very little main-
tenance.
Project Category: Recurring investment
Lead Department: Public Works
Project Address: Citywide
Justification: These aesthetically pleasing and durable benches and barrels improve the city’s streetscape,
decrease litter on city streets, and encourage pedestrian traffic. There are currently more than 330 barrels
installed throughout our streets and parks; the city aspires to match a recycling barrel with each trash barrel.
Alternative Funding Sources: Various pay-as-you-go methods
Operational Cost Impact: Increasing the amount of barrels in the city will result in higher costs to empty
those barrels, but it is expected that current staffing levels can manage the increase. Costs savings will be
realized as the next generation of barrels can be refurbished at a reduced rate as compared to purchasing new
barrels.
Decorative Barrels & Benches
Capital Costs
10yr Cost
FY16
FY17
FY18
FY19
FY20
FY21
Purchase
$ 1,000,000
100,000
100,000
100,000
100,000
100,000
100,000
Total
$ 1,000,000
100,000
100,000
100,000
100,000
100,000
100,000
City of Somerville | 31
Project Description: Purchase new vehicles for the Department of Public Works to replace existing aged
vehicles as prioritized by the DPW Commissioner and Fleet Manager. DPW has developed an anticipated
replacement schedule and the City will strive to fully fund this plan on an ongoing basis.
Project Category: Recurring investment
Lead Department: Public Works
Project Address: 1 Franey Rd
Justification: The City’s DPW had an aging fleet, with many vehicles still in service past their expected life
cycle. Replacement of older vehicles will reduce the amount of downtime and resources spent maintaining the
fleet.
Alternative Funding Sources: Primarily GO Bonds, supplemented by various pay-as-you-go sources.
Operational Cost Impact: Replacement vehicles will save significant amounts in maintenance and repairs
annually.
DPW Vehicle Replacement
Capital Costs
10yr Cost
FY16
FY17
FY18
FY19
FY20
FY21
Purchase
$ 9,534,000
-
1,145,000
1,257,000
1,115,000
1,017,000
1,000,000
Total
$ 9,534,000
-
1,145,000
1,257,000
1,115,000
1,017,000
1,000,000
32 | City of Somerville
Project Description: Since its adoption in 2012, there have not been any major updates to the Assembly
Square Urban Renewal Plan. Since the original plan was based on a number of assumptions including the pres-
ence of a 400,000 square-foot retail facility built by IKEA. A major plan change would allow the City to begin
looking at individual parcels and buildings within the remaining 73 acres of the site not under development by
FRIT and examine best uses for them. This analysis will intend to maximize the remaining space and continue
towards reaching the full economic development potential of the city.
Project Category: Planning
Lead Department: OSPCD: Planning & Zoning
Project Address: Assembly Square Neighborhood
Justification: A major plan change would allow the City to ask what infrastructure improvements might
be required to accommodate new development as well as how to best fund these improvements outside of
the current DIF area. These options include (among others) I-Cubed or a new DIF application. A major plan
change would also allow an extension of the current plan beyond its current 2022 expiration and provide the
predictability needed to encourage growth and development through the inevitable cycles of economic activity.
This proposed major plan change will involve qualified professional consultants in the areas of planning and
design, financial and economic analysis, infrastructure capacity analysis, engineering work, and appraisal services.
Alternative Funding Sources: GO Bonds
Operational Cost Impact: None beyond existing operational costs.
Assembly Square Urban Renewal Plan
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Planning Study
$ 445,000
445,000
-
-
-
-
-
Total
$ 445,000
445,000
-
-
-
-
-
City of Somerville | 33
Project Description: In collaboration with consultants, plan
for and design operational and aesthetic improvements to the
Gilman Square Neighborhood in anticipation of the Green Line
MBTA Gilman Square Station.
Project Category: Planning/Study
Lead Department: OSPCD: Planning & Zoning
Project Address: Gilman Square
Justification: The anticipated addition of a new MBTA Green
Line stop in Gilman Square requires careful planning to ensure
that the neighborhood is prepared for the station and the
changes which will come along with it. With this in mind, the
Gilman Square Revitalization Plan will contextualize the goals
and visions laid out in SomerVision and seek design and when
needed, acquire real property for design along the Medford/School/Pearl St Corridor.
Alternative Funding Sources: CDBG, GO Bonds
Operational Cost Impact: TBD
Gilman Square Revitalization Plan
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Planning Study
$ 300,000
-
300,000
-
-
-
-
Total
$ 300,000
-
300,000
-
-
-
-
34 | City of Somerville
Project Description: In collaboration with consultants,
develop a revitalization plan for the Winter Hill neighborhood
along Broadway.
Project Category: Planning/Study
Lead Department: OSPCD: Planning & Zoning
Project Address: Winter Hill Neighborhood
Justification: The proposal involves revitalizing the Broadway/
Winter Hill commercial corridor, focusing upon larger, strategi-
cally-located commercial properties while also strengthening and
improving existing local businesses. This process, completed with
significant community input, is an opportunity to attract new,
mixed-use development on a scale consistent with zoning along
the Broadway corridor as outlined in SomerVision.
Alternative Funding Sources: CDBG, GO Bonds
Operational Cost Impact: TBD
Winter Hill Revitalization Plan
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Planning Study
$ 500,000
-
500,000
-
-
-
-
Total
$ 500,000
-
500,000
-
-
-
-
City of Somerville | 35
Project Description: In collaboration with consultants, complete a revitalization plan for the Brickbottom
neighborhood in the South East of the city.
Project Category: Planning/Study
Lead Department: OSPCD: Planning & Zoning
Project Address: Brickbottom Neighborhood, South East Somerville
Justification: Brickbottom has been identified by the SomerVision master plan as one of the areas of the
city targeted for growth and transformation. As a means of implementing the aims of the Inner Belt/Brickbot-
tom Plan completed in conjunction with Goody Clancy and in recognition of the effects likely to arise from the
nearby Green Line MBTA station and the Grounding McGrath Initiative, the revitalization plan will serve as a
stepping stone to account for these anticipated changes.
Alternative Funding Sources: CDBG, GO Bonds
Operational Cost Impact: TBD
Brickbottom Revitalization Plan
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Planning Study
$ 300,000
-
300,000
-
-
-
-
Total
$ 300,000
-
300,000
-
-
-
-
36 | City of Somerville
Project Description: Improvements to Lincoln Park and play
area and Argenziano Field. Additional updates will be made to the
field as a way to update and increase capacity, and to underground
water/sewer infrastructure to alleviate flooding issues.
Project Category: Parks & playgrounds
Lead Department: OSPCD: Transportation & Infrastructure
Project Address: 290 Washington St
Justification: Lincoln Park is one of the largest city-owned and
most heavily-used parks in Somerville. It is in need of field, park,
and amenity upgrades. As part of a larger fields overhaul, Lincoln
Park has been slated as an integral part of meeting the city’s future
recreation needs.
Alternative Funding Sources: GO Bonds, Community
Preservation Act
Operational Cost Impact: No increased costs beyond existing operating expenses.
Lincoln Park & Argenziano Field
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Construction
$ 9,425,000
4,000,000
5,425,000
-
-
-
-
Total
$ 9,425,000
4,000,000
5,425,000
-
-
-
-
City of Somerville | 37
Project Description: Improvements to the fields and ameni-
ties at the state-controlled Foss Park, the largest green space in
Somerville.
Project Category: Parks & Playgrounds
Lead Department: OSPCD: Transportation & Infrastructure
Project Address: Fellsway West
Justification: The City is working with the Department of
Conservation and Recreation on developing a strategic plan for
Foss Park as part of a larger fields & open space master plan,
intending to update and enhance one of the most-used parks in
the city.
Alternative Funding Sources: State Cost-Sharing, CPA,
GO Bonds
Operational Cost Impact: TBD
Foss Park Improvements
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Construction
$ 6,500,000
-
1,500,000
5,000,000
-
-
-
Total
$ 6,500,000
-
1,500,000
5,000,000
-
-
-
38 | City of Somerville
Project Description: Improvements to the Otis St Play-
ground.
Project Category: Parks & Playgrounds
Lead Department: OSPCD: Transportation & Infrastructure
Project Address: 60 Otis St
Justification: The City has received a PARC grant to make
improvements to the Otis St Playground. This project will make
repairs to landscape features and playground equipment which is
in need of renovation.
Alternative Funding Sources: PARC Grant, CDBG
Operational Cost Impact: None beyond existing operat-
ing costs.
Otis St Playground Renovation
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Construction
(CDBG)
$ 425,000
425,000
-
-
-
-
-
Total
$ 425,000
425,000
-
-
-
-
-
City of Somerville | 39
Project Description: Remediation of winter 2015 damage
and improvements to Draw 7 park.
Project Category: Parks & playgrounds
Lead Department: OSCPD: Transportation & Infrastructure
Project Address: Great River Rd
Justification: The City used the site of Draw 7 park as a
snow farm during the historic winter of 2014-15 and must re-
mediate soil damage. The City also has plans to update the park
in future years as part of a plan to make the city’s waterfront
more accessible.
Alternative Funding Sources: GO Bonds, Federal Realty
Investment Trust Contributions
Operational Cost Impact: If the park were to transfer from Dept of Conservation & Recreation to City
control, Somerville DPW would be responsible for maintenance.
Draw 7 Park
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Remediation
350,000
-
350,000
-
-
-
-
Construction
$ 3,500,000
-
-
3,500,000
-
-
-
Total
$ 3,850,000
-
350,000
3,500,000
-
-
-
40 | City of Somerville
Project Description: Improvements to Hoyt-Sullivan Park.
Project Category: Parks & Playgrounds
Lead Department: OSPCD: Transportation & Infrastructure
Project Address: 119 Central St
Justification: The City has received a $400,000 PARC grant
to rehabilitate the existing features and courts at Hoyt-Sullivan
Park. The park is in need of an upgrade as some features have
fallen into a state of disrepair.
Alternative Funding Sources: CDBG
Operational Cost Impact: None beyond existing operating
costs.
Hoyt Sullivan Park
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Construction
$ 65,000
65,000
-
-
-
-
-
Total
$ 65,000
65,000
-
-
-
-
-
City of Somerville | 41
Project Description: Redesign of the Brown School land-
scaping.
Project Category: Parks & Playgrounds
Lead Department: OSPCD: Transportation & Infrastructure
Project Address: 201 Willow Ave
Justification: In collaboration with the School Depart-
ment the City is exploring a number of playground updates
throughout Somerville schools. Many of these projects listed in
future years will be prioritized in an updated Open Space Plan,
currently being created. This plan will assess current conditions
and future needs for all parks and playgrounds in the city, and be
used to guide future investments. Currently under review at the
Brown School are the asphalt playground area and green space
surrounding the school, with the intent to create more usable
space for students and teachers.
Alternative Funding Sources: Prior or new GO Bonds
Operational Cost Impact: None beyond existing operating costs.
Brown School Landscape & Playground Redesign
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Design
$ 50,000
50,000
-
-
-
-
-
Total
$ 50,000
50,000
-
-
-
-
-
42 | City of Somerville
Project Description: Improvements to the Corbit-McKenna
Playground.
Project Category: Parks & Playgrounds
Lead Department: OSPCD: Transportation & Infrastructure
Project Address: Munroe St & Prospect Hill Pkwy
Justification: Corbett-McKenna Playground is in need of an
update as part of the greater Prospect Hill Park redesign. Some
elements require replacement or repair and will be remediated
through this project.
Alternative Funding Sources: Capital Stabilization, GO
Bonds
Operational Cost Impact: None beyond existing operating
costs.
Corbett-McKenna Playground Renovation
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Design
$ 25,000
25,000
-
-
-
-
-
Construction
$ 250,000
-
250,000
-
-
-
-
Total
$ 275,000
25,000
250,000
-
-
-
-
City of Somerville | 43
Project Description: Improvements to the Winter Hill School playground.
Project Category: Parks & Playgrounds
Lead Department: OSPCD: Transportation & Infrastructure
Project Address: 115 Sycamore St
Justification: In collaboration with the School Department the City is exploring a number of playground
updates throughout Somerville schools. Many of these projects listed in future years will be prioritized in an
updated Open Space Plan, currently being created. This plan will assess current conditions and future needs for
all parks and playgrounds in the city, and be used to guide future investments.
Alternative Funding Sources: GO Bonds
Operational Cost Impact: None beyond existing operating costs.
Winter Hill Playground Renovation
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Construction
$ 1,080,000
-
1,080,000
-
-
-
-
Total
$ 1,080,000
-
1,080,000
-
-
-
-
44 | City of Somerville
Project Description: Improvements to the play area at the Healey
School.
Project Category: Parks & Playgrounds
Lead Department: OSPCD: Transportation & Infrastructure
Project Address: 5 Meacham St
Justification: Currently, the CPA is funding a community-driven
master plan for the Healey School recreation area. This plan will
inform the City as to the renovation needs of the playground.
Alternative Funding Sources: GO Bonds
Operational Cost Impact: None beyond existing operating
costs.
Healey School Playground
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Design
$ 100,000
-
100,000
-
-
-
-
Construction
$ 1,000,000
-
-
1,000,000
-
-
-
Total
$ 1,100,000
-
100,000
1,000,000
-
-
-
City of Somerville | 45
Project Description: This project will provide for the
design work and construction to make the Blessing of the Bay
Boathouse and surrounding park a more inviting, accessible, and
utilized public amenity. The building and park are currently under
DCR control, but the City intends to collaborate and pursue a
cost-sharing agreement on this renovation.
Project Category: Parks & Playgrounds
Lead Department: OSPCD: Transportation & Infrastructure
Project Address: 32 Shore Dr
Justification: The Blessing of the Bay Boathouse is a Somer-
ville treasure and helps connect the city with the Mystic River.
An improved boathouse can provide greater recreational op-
portunities and help to draw more community members to our
valued but underutilized waterfront for outdoor activities.
Alternative Funding Sources: DCR cost sharing, GO Bonds, Community Preservation Act
Operational Cost Impact: TBD
Boathouse Renovation & Shore Drive Improvements
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Design
$ 500,000
-
-
500,000
-
-
-
Construction
$ 2,900,000
-
-
-
2,500,000
400,000
-
Total
$ 3,400,000
-
-
500,000
2,500,000
400,000
-
46 | City of Somerville
Project Description: Improvements to landscape, amenities,
and accessibility at Prospect Hill Park.
Project Category: Parks & Playgrounds
Lead Department: OSPCD: Transportation & Infrastructure
Project Address: Prospect Hill Pkwy & Munroe St
Justification: The City recently completed a restoration of
the historic Prospect Hill Tower, and is preparing to improve
the surrounding park by re-imagining the open space, passive
elements, and historic context of the site. Work will include
design, landscaping, and accessibility improvements. The Project
has already received $85,000 in CPA funding for design services
during the FY15 cycle and this work is ongoing.
Alternative Funding Sources: GO Bonds, Community
Preservation Act
Operational Cost Impact: None beyond existing operating costs.
Prospect Hill Park
Source: Flickr / Eric Kilby
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Design
$ 85,000
85,000
-
-
-
-
-
Construction
$ 1,000,000
-
-
1,000,000
-
-
-
Total
$ 1,085,000
85,000
-
1,000,000
-
-
-
City of Somerville | 47
Project Description: Install retention pools to reduce
flooding problems in Union Square and make improvements to
the athletic field and adjacent dog park.
Project Category: Parks & playgrounds
Lead Department: OSPCD: Transportation & Infrastructure,
Water & Sewer
Project Address: Summer St & Vinal Ave
Justification: Nunziato field is one of only a few large
city-controlled parcels that can house a retention pool large
enough to improve drainage in Union Square. Additionally, it is a
heavily-utilized green space that is in need of field and dog park
improvements.
Alternative Funding Sources: Water & Sewer Enterprise
Funds, GO Bonds
Operational Cost Impact: None beyond existing operating costs.
Nunziato Field Improvements
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Design
$ 700,000
-
700,000
-
-
-
-
Construction
$ 7,000,000
7,000,000
Total
$ 7,700,000
-
700,000
7,000,000
-
-
-
48 | City of Somerville
Project Description: Land acquisition and construction costs for a newly fire station in Union Square.
Project Category: Major building project
Lead Department: Capital Projects
Project Address: 515 Somerville Ave
Justification: The City is currently working with a contractor to assess any changes in the fire protection
needs of the city. Pending the results of this study, a location has been identified that could site a replacement
for the current Engine 3 Station on the east side of Union Square.
Alternative Funding Sources: GO Bonds
Operational Cost Impact: A well-equipped, appropriately-sized, and updated fire station in Union Square
will serve multiple city wards.
515 Somerville Ave Acquisition & New Fire Station
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Land/ROW
$ 5,110,000
5,110,000
-
-
-
-
-
Design
$ 1,500,000
-
1,500,000
-
-
-
-
Construction
$ 13,500,000
-
5,500,000
8,000,000
-
-
-
Total
$ 20,110,000
5,110,000
7,000,000
8,000,000
-
-
-
City of Somerville | 49
Project Description: Perform a rehabilitation of cff; Provide
an independent HVAC system, emergency generator, address ADA
issues, address program space needs, upgrade restrooms, repoint
exterior mortar joints, repair roofing and any structural concerns,
and repaint the exterior of City Hall.
Project Category: One-time expenditure
Lead Department: Capital Projects
Project Address: 93 Highland Ave
Justification: Existing building systems have long passed their
life expectancy. With the approval of a new High School building
by the MSBA, City Hall must have its own heating system installed.
Other renovations and upgrades will enhance and restore this
historically-significant and beautiful building.
Alternative Funding Sources: Community Preservation Act
Operational Cost Impact: This work will decrease interior water leaks and accompanying patch work
along with modernizing existing systems.
City Hall Renovations
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Design
$ 400,000
400,000
-
-
-
-
-
Construction
$ 4,000,000
-
4,000,000
-
-
-
-
Total
$ 4,400,000
400,000
4,000,000
-
-
-
-
Source: Flickr u/EKilby
50 | City of Somerville
Project Description: Feasibility study and construction for a new public safety building at a yet-to-be-
determined site.
Project Category: Major building project
Lead Department: Capital Projects, SPD
Project Address: TBD
Justification: State agencies and independent contractors have concluded that it would be both difficult and
cost-prohibitive to undertake renovations to repair and modernize the current public safety building, which
was originally built as an MBTA maintenance facility. The building has also been estimated at about half the size
necessary to accommodate appropriate public safety needs.
Alternative Funding Sources: GO Bonds
Operational Cost Impact: TBD
New Police Station
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Preliminary
$ 250,000
-
-
250,000
-
-
-
Design
$ 1,500,000
-
-
-
1,500,000
-
-
Land/ROW
-
-
-
-
-
-
-
Construction
$ 13,500,000
-
-
-
-
13,500,000
-
Total
$ 15,250,000
-
-
250,000
1,500,000
13,500,000
-
City of Somerville | 51
Project Description: The City has received
approval to move ahead with feasibility and design
work for a proposed new high school building. This
process will take into account the siting, phasing,
and construction challenges which face this type of
large-scale project.
Project Category: Major building project
Lead Department: Capital Projects, School
Department
Project Address: 81 Highland Ave
Justification: The current high school building was constructed in the 19th century and despite numerous
renovations and investments is no longer serving the community at a high level. The Massachusetts School
Building Association may fund up to 80% of the cost of a renovated or nely-constructed high school, and the
City is undertaking preliminary work regarding siting, capacity, and programmatic needs. This process will
clarify what type of financial commitment the City will be required to make and lay the ground work for a top
tier high school for future generations.
Alternative Funding Sources: MSBA funding, GO Bonds, Building & Construction Stabilization Fund,
Possible Proposition 2 1/2 Debt Exclusion.
Operational Cost Impact: The current building requires significant repairs to remain serviceable for
future years, and has developed many ongoing maintenance needs which require significant investment of time
and money. A newly-built or renovated high school building will decrease maintenance costs for future years.
Somerville High School Reconstruction
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Preliminary
-
-
-
-
-
-
-
Design
$ 12,000,000
2,000,000
6,000,000
4,000,000
-
-
-
Land/ROW
-
-
-
-
-
-
-
Construction
$ 25,000,000
-
-
-
-
-
25,000,000
Total
$ 37,000,000
2,000,000
6,000,000
4,000,000
-
-
25,000,000
52 | City of Somerville
Capital Costs
10yr Cost
FY16
FY17
FY18
FY19
FY20
FY21
Design
$ 735,000
735,000
-
-
-
-
-
Construction
$ 6,500,000
-
6,500,000
-
-
-
-
Administration
-
-
-
-
-
-
-
Total
$ 7,235,000
735,000
6,500,000
-
-
-
-
West Branch Library Renovation
Project Description: Renovation of the City’s West Branch
Library. Currently, the building requires both ramps and an
elevator to become ADA compliant and allow for increased
use and programming. This project will add an ADA-accessible
entrance and bathroom facilities on the North corner of the
library, and redesign the interior usage based off current and
projected programming needs.
Project Category: Major building construction
Lead Department: Capital Planning
Project Address: 40 College Ave
Justification: Currently, the library requires ramps, and elevator,
and bathroom facilities to become ADA compliant. Current designs also include a community meeting space, a
scarce resource throughout the city.
Proposed Funding Sources: GO Bonds, Community Preservation Act
Operational Cost Impact: Renovation will decrease the need for continued patchwork repairs to the
building interior. No significant ongoing changes.
City of Somerville | 53
Project Description: The City is currently exploring
options regarding the programming and space needs at libraries
citywide. As part of these discussions, the potential for re-siting
the Central Branch is being explored as part of a new SHS
‘campus’ or in Union Square. Regardless of location, the current
historic building will require renovations and an update within
the coming decade.
Project Category: One-time projects
Lead Department: Capital Projects
Project Address: TBD
Justification: The current Central Branch Library is an
historic Carnegie library on the National Register of Historic
Buildings, but as the Library Department defines programmatic
and space needs for the coming decades, it is likely that this building may not be appropriate for the future
needs of the community. Much is still yet to be determined regarding a new Central Branch Building, but
the city is anticipating a project taking place in the next decade.
Alternative Funding Sources: State Library Grants, GO Bonds
Operational Cost Impact: TBD
New Somerville Library Central Branch
Capital Costs
Total Cost
FY17
FY18
FY19
FY20
FY21
FY22
Design
$ 3,000,000
-
-
-
-
3,000,000
-
Land/ROW
-
-
-
-
-
-
-
Construction
$ 29,000,000
-
-
-
-
-
29,000,000
Total
$ 32,000,000
-
-
-
-
3,000,000
29,000,000
Source: Allison Evans Photography
54 | City of Somerville
Project Description: Closeout expenses for the East
Broadway Streetscape project. The FY16 allotment is to
pay for the final costs associated with the completion
of the project, with the $150,000 in FY17 proposed for
added sidewalk and lighting features in the project area.
Project Category: Infrastructure
Lead Department: OSPCD: Transportation & Infra-
structure
Project Address: East Broadway
Justification: The costs slated for FY16 are required
to close out the streetscape project. The FY17 work will improve sidewalk and lighting features to make the
area feel consistent with the rest of the city.
Alternative Funding Sources: GO Bonds
Operational Cost Impact: None beyond existing operating costs once complete.
East Broadway Streetscape Supplemental
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Construction
$ 475,000
325,000
150,000
-
-
-
-
Total
$ 475,000
325,000
150,000
-
-
-
-
City of Somerville | 55
Project Description: Full depth reconstruction of
Beacon St from Somerville Ave to the Cambridge city
line.
Project Category: Infrastructure
Lead Department: OSPCD: Transportation & Infra-
structure, Water & Sewer
Project Address: Beacon St
Justification: Beacon Street is an aging urban roadway
in need of major utility and roadway upgrades. This full-
depth reconstruction will improve the function and flow
of traffic, while dramatically improving pedestrian and
bike infrastructure on one of the city’s most heavily used bicycle routes. The plan includes new sidewalks, new
crosswalks, curbing, and improved drainage as well as traffic and pedestrian signal upgrades between Oxford St.
and the Cambridge City line.
Alternative Funding Sources: The total cost of $9M is funded in full by the federal government and
the State. The City is responsible for $1.5million in participating costs used in the case of overages during the
project construction.
Operational Cost Impact: None beyond regular maintenance for all city streets.
Beacon Street Reconstruction
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Construction
$ 1,100,000
300,000
800,000
-
-
-
-
Total
$ 1,100,000
300,000
800,000
-
-
-
-
56 | City of Somerville
Project Description: Improve the intersection of Medford,
Pearl, and Marshall Streets and create a plaza at Gilman Square.
Project Category: Infrastructure
Lead Department: OSPCD: Transportation & Infrastructure
Project Address: Medford St, Pearl St, & Marshall St
Justification: Improve access, flow, and safety for all modes of
transportation (pedestrian, bicycle, MBTA bus, and vehicular) in
coordination with the Green Line Extension and create a sense
of place and community space through targeted enhancements
as developed via community input gathered by Somerville by
Design. For more information please refer to the draft Gilman
Square Plan.
Alternative Funding Sources: GO Bonds
Operational Cost Impact: Improved landscaping will require additional maintenance that can be absorbed
by existing staff.
Gilman Square Roadway Improvements
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Design
$ 250,000
-
250,000
-
-
-
-
Construction
$ 2,500,000
-
-
1,500,000
1,000,000
-
-
Total
$ 2,750,000
-
250,000
1,500,000
1,000,000
-
-
City of Somerville | 57
Project Description: Contract services to remediate a backlog of sidewalk repair issues.
Project Category: One-time expenditures
Lead Department: Public Works
Project Address: Citywide
Justification: Due to capacity issues, the Department of Public Works retains a backlog of sidewalk repairs
throughout the city which it cannot complete. The use of contractors to remediate this list of projects will
allow the DPW to focus on new work orders and ensure their timely completion.
Alternative Funding Sources: GO Bonds
Operational Cost Impact: Remediation of existing sidewalk repairs will reduce the amount of patches
and emergency maintenance required by DPW staff.
Sidewalk Repair Backlog Remediation (Phase 2 of 2)
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Construction
$ 200,000
200,000
-
-
-
-
-
Total
$ 200,000
200,000
-
-
-
-
-
58 | City of Somerville
Union Square Streetscape & Utility Improvements
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Construction
$ 32,400,000
-
10,640,000
5,680,000
16,080,000
-
-
Total
$ 32,400,000
-
10,640,000
5,680,000
16,080,000
-
-
Project Description: Adjust traffic flow in Union Square
and improve the streetscape infrastructure to improve
pedestrian flow, aesthetics, and safety. This project will also
address longstanding traffic and storm water flooding issues
and encourage economic development in the neighborhood.
Project Category: Infrastructure
Lead Department: OSPCD: Transportation & Infrastruc-
ture, Water & Sewer
Project Address: Union Square
Justification: Improvements will enhance the current
streetscape and infrastructure in Union Square and provide
for future needs in the square. Please see the Union Square
Revitalization Plan for more information.
Alternative Funding Sources: Water & Sewer Stabilization Fund, State Grants, GO Bonds
Operational Cost Impact: TBD
City of Somerville | 59
Project Description: Evaluate existing transportation needs
and prepare an urban streetscape design that improves safety
while also fostering a distinctive sense of place along Central
Broadway and building on the character of the Winter Hill
neighborhood.
Project Category: Infrastructure
Lead Department: OSPCD: Transportation & Infrastructure
Project Address: Broadway from Foss Park to Magoun
Square
Justification: This area has been long neglected. The goal of
this project is to improve longstanding streetscape issues while
improving the corridor and maximizing public green space along
Broadway to the southerly edge of Foss Park, Somerville’s largest green space.
Alternative Funding Sources: GO Bonds
Operational Cost Impact: None beyond existing operating costs once complete.
Central Broadway Streetscape Improvements
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Design
$ 400,000
-
-
400,000
-
-
-
Land/ROW
-
-
-
-
-
-
-
Construction
$ 12,800,000
-
-
-
2,400,000
6,400,000
4,000,000
Total
$ 13,200,000
-
-
400,000
2,400,000
6,400,000
4,000,000
60 | City of Somerville
Project Description: To address issues in the square related
to signal timing and aging infrastructure with the goal of improv-
ing access, flow, and safety for all users as well as upgrading the
public space, all while preserving the character of Davis Square.
Project Category: Infrastructure
Lead Department: OSPCD: Transportation & Infrastructure,
Water & Sewer
Project Address: Davis Square
Justification: Davis Square is one of the city’s busiest busi-
ness districts and most traveled intersections for all modes of
transportation. It is in need of traffic, pedestrian, and cycling infrastructure improvements to promote safety
and flow and ADA improvements to ensure accessibility, as well as strategic streetscape updates and design
changes that will maximize the community benefits of its public space. Please refer to the OSPCD website for
more information on this project.
Alternative Funding Sources: GO Bonds, W&S Enterprise Funds
Operational Cost Impact: None beyond existing operating costs.
Davis Square Streetscape & Utility Improvements
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Construction
$ 9,000,000
-
-
6,000,000
3,000,000
-
-
Total
$ 9,000,000
-
-
6,000,000
3,000,000
-
-
City of Somerville | 61
Project Description: Roadway improvements at the intersection of Broadway and Boston Ave associated
with the new MBTA Green Line station.
Project Category: Infrastructure
Lead Department: OSPCD: Transportation & Infrastructure
Project Address: Boston Ave & Broadway
Justification: Improve access, flow, and safety for all modes of transportation (pedestrian, bicycle, MBTA bus,
and vehicular) in coordination with the Green Line Extension.
Alternative Funding Sources: GO Bonds
Operational Cost Impact: None beyond existing operating costs.
Ball Square Roadway Improvements
Capital Costs
Total Cost
FY19
FY20
FY21
FY22
FY23
FY24
Design
$ 500,000
-
500,000
-
-
-
-
Construction
$ 5,000,000
-
-
2,500,000
2,500,000
-
-
Total
$ 5,500,000
-
500,000
2,500,000
2,500,000
-
-
62 | City of Somerville
Project Description: Replace and reinforce the retaining wall at Conway Park.
Project Category: One-time projects
Lead Department: Capital Projects
Project Address: 560 Somerville Ave
Justification: The retaining wall has been evaluated by engineers and been deemed a safety concern. While
the wall has not moved in a significant amount of time, the assessment concluded it should be replaced.
Alternative Funding Sources: GO Bonds
Operational Cost Impact: None beyond existing costs.
Conway Retaining Wall
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Construction
$ 400,000
400,000
-
-
-
-
-
Total
$ 400,000
400,000
-
-
-
-
-
City of Somerville | 63
Project Description: Develop a Citywide Mobility Plan in collaboration with a contractor.
Project Category: Planning/Study
Lead Department: OSPCD: Transportation & Infrastructure
Project Address: Citywide
Justification: A Mobility Plan will be employed to guide the planning, design, renovation, and expansion of
the city’s transportation-related infrastructure improvements including; streets, walkways, signage, bike paths,
parking facilities, and connections to public transit, state highways, waterways, and access to marine and air
facilities.
Alternative Funding Sources: Capital Stabilization
Operational Cost Impact: TBD
Citywide Mobility Plan
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Capital
Stabilization
$ 470,000
470,000
-
-
-
-
-
Total
$ 470,000
470,000
-
-
-
-
-
64 | City of Somerville
Project Description: This project will convert the former 2.2 acre waste transfer station and incinerator
into a self-sustaining creative space where artists, entrepreneurs, educators, and community members come
together to experience transformational activities that cultivate community. The Somerville Arts Council has
already received approximately $900,000 dollars in State and Federal grants for this project.
Project Category: One-time project
Lead Department: Arts Council, Capital Projects
Project Address: 10 Poplar St
Justification: The City has been working with the neighboring Brickbottom Artists to develop a plan to
activate the site of the former waste transfer station until a long-term plan for this space is determined. This
project has the ability to engage local residents, activate an area of the city with less vibrancy, and pioneer
urban techniques in the fields of sustainable building modes, agriculture, and community engagement.
Alternative Funding Sources: Federal and State grants, GO Bonds
Operational Cost Impact: TBD. Project leads envision a sustainable financial model for the ArtFarm.
ArtFarm Construction
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Design
$ 300,000
300,000
-
-
-
-
-
Construction
$ 630,000
-
630,000
Total
$ 930,000
300,000
630,000
-
-
-
-
City of Somerville | 65
Project Description: Expansion of the Somerville Hubway bicycle sharing program by adding six new
stations over the next two years.
Project Category: One-time project
Lead Department: OSPCD: Transportation & Infrastructure
Project Address: Citywide
Justification: The City would like to expand the Hubway bicycle sharing network by adding new stations in
East Somerville and other under served locations.
Alternative Funding Sources: Public-Private Partnership, Pay-as-you-go
Operational Cost Impact: Any new stations will incur additional annual operating costs.
Hubway Bicycle Share Expansion
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Procurement
$ 360,000
-
180,000
180,000
-
-
-
Total
$ 360,000
-
180,000
180,000
-
-
-
66 | City of Somerville
Project Description: Repair damage caused by moisture intrusion in the North Wall of Somerville High
School
Project Category: One-time projects
Lead Department: Capital Projects
Project Address: 81 Highland Avenue
Justification: If the North Wall is not repaired, the moisture intrusion could worsen and further degrade
the integrity of the school. Given the unknown status of Somerville High School, a temporary solution may be
deemed most appropriate.
Alternative Funding Sources: GO Bonds
Operational Cost Impact: None beyond existing costs.
SHS North Wall Leakage Repair
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Design
$ 100,000
100,000
-
-
-
-
-
Construction
$ 1,000,000
-
1,000,000
-
-
-
-
Total
$ 1,100,000
100,000
1,000,000
-
-
-
-
City of Somerville | 67
Project Description: The City-owned Buena Vista Parking Garage in Davis Square has developed a struc-
tural issue which has required a small section of the garage to be shut down.
Project Category: One-time project
Lead Department: Capital Projects
Project Address: Buena Vista Rd
Justification: City engineers have determined that the garage is safe for use, but it has been suggested that
repairs should be completed now to avoid future costs.
Alternative Funding Sources: GO Bonds
Operational Cost Impact: This repair should minimize the need for future, larger-scale repairs.
Buena Vista Parking Garage Repairs
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Construction
$ 600,000
600,000
-
-
-
-
-
Total
$ 600,000
600,000
-
-
-
-
-
68 | City of Somerville
Project Description: Purchase of a turf material for indoor
use at the Founders Memorial Ice Rink during the summer
season. This will enable more consistent access to field space
during the summer for youth and adult leagues, as well as gen-
erate a more consistent revenue stream for the Rink Enterprise
Fund.
Project Category: One-time purchase
Lead Department: Recreation
Project Address: 570 Somerville Ave
Justification: Athletic field space is at a premium in Somer-
ville, especially during the summer season as youth sports,
Recreation Department programming, and adult leagues all vie
for space. A turfed indoor field can be used for many activities
including soccer, bocce, futsol, and children’s parties. Critically,
using the smaller rink in this way will smooth revenue generation for the rinks over the course of the year,
contributing to the viability of the enterprise fund.
Alternative Funding Sources: Capital Stabilization
Operational Cost Impact: The Turf-to-Ice Conversion is anticipated to increase revenues for the Rinks
Enterprise Fund.
Turf-to-Ice Summer Conversion Plan
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Purchase
$ 67,000
67,000
-
-
-
-
-
Total
$ 67,000
67,000
-
-
-
-
-
City of Somerville | 69
Project Description: Purchase Big Belly trash receptacles to be installed throughout the city. These trash
barrels are able to be remotely monitored by Public Works employees for more efficient clearing.
Project Category: One-time purchase
Lead Department: Public Works
Project Address: Citywide
Justification: Big Belly trash receptacles are an improvement over traditional trash barrels. By reporting
their current capacity, these barrels inform City staff when they need to be cleared and can therefore increase
productivity. Additionally, these barrels can be branded, refurbished, and last longer than traditional refuse
containers.
Alternative Funding Sources: GO Bonds
Operational Cost Impact: More overall barrels in the city lead to increased costs to clear them, but Big
Belly functionality may enable DPW employees to collect on an as-needed basis.
Big Belly Purchase
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Purchase
$ 200,000
200,000
-
-
-
-
-
Total
$ 200,000
200,000
-
-
-
-
-
70 | City of Somerville
Project Description: Purchase of two hybrid refuse trucks to replace aging vehicles in the City’s fleet.
Project Category: One-time Purchase
Lead Department: Public Works - Sanitation
Project Address: 1 Franey Rd
Justification: The two hybrid refuse trucks will replace city vehicles that have reached the end of their
useful life. Intended to be used to clear trash barrels throughout the city, these hybrid vehicles will also be
more energy efficient than the vehicles they will be replacing.
Alternative Funding Sources: GO Bonds
Operational Cost Impact: Replacement vehicles should require less ongoing maintenance and use less
fuel as compared to the City’s current vehicles.
Hybrid Refuse Trucks
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Purchase
$ 250,000
250,000
-
-
-
-
-
Total
$ 250,000
250,000
-
-
-
-
-
City of Somerville | 71
Project Description: Construct modular fire station housing to replace the current trailer housing
members of SFD Engine 3.
Project Category: One-time purchase
Lead Department: SFD, Capital Projects
Project Address: 255 Somerville Ave
Justification: The existing trailer has outlived its useful life. The modular station is a cost-effective, medi-
um-term solution until a permanent station can be built.
Alternative Funding Sources: GO Bonds
Operational Cost Impact: Once completed, the ongoing maintenance costs of a new modular station
should be lower than those of the current trailer.
Modular Fire Station Housing (Engine 3)
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Construction
$ 835,000
835,000
-
-
-
-
-
Total
$ 835,000
835,000
-
-
-
-
-
72 | City of Somerville
Project Description: Purchase new voting machines in preparation for the 2016 general election.
Project Category: One-time purchase
Lead Department: Elections
Project Address: Citywide
Justification: The City’s current voting machines have served their useful life and are in need of replace-
ment. Newer models will be less likely to malfunction, require less ongoing maintenance, and can have wireless
transmission of election results (when approved by the State). All these factors will provide for a better voting
experience for Somerville residents.
Alternative Funding Sources: Capital Stabilization
Operational Cost Impact: Updated voting machines should lead to reduced need for ongoing repairs as
compared to the current aging stock.
New Voting Equipment
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Purchase
$ 160,000
160,000
-
-
-
-
-
Total
$ 160,000
160,000
-
-
-
-
-
City of Somerville | 73
Project Description: The D-1 Civic Center Block is one of the integral elements of the Union Square
Revitalization Plan (“the Plan”). As envisioned in the Plan, the D-1 Block offers the potential for the relocation
of the public library, private commercial space, and structured parking to serve all of Union Square. The City
has partnered with US2 developers as a Master Developer Partner for the Union Square disposition parcels.
Site assembly has been completed bye the SRA for the D-2 Block as the location for the Union Square Green
Line Station. Authorization to expend funds for the acquisition of the D-1 parcels represents the next step in
implementing the Plan. A portion of the $2.5 million funding request reflects the current aggregate assessed
value of the privately owned parcels (approximately $1.9 million). The balance of the request will be allocated
toward required appraisal, relocation, and legal costs, consistent with the City’s experience in assembling the
D-2 Block.
Project Category: Land acquisition
Lead Department: OSPCD
Project Address: Union Square
Justification: The Civic Center Block is an integral part of the approved Union Square Revitalization Plan.
In addition to providing a site for a new central public library and increased efficiency arising from the con-
solidation of municipal services, the Civic Center Block can be a catalyst for significant private investment and
commercial development in the immediate area, consistent with the goals of the Plan. The authorization of
funding in FY16, in advance of the actual expenditure of funds would allow the City to effectively demonstrate
the ability and the means by which the SRA could assemble the Civic Center Block. It is anticipated that funds
would be expended between FY17 and FY20.
Alternative Funding Sources: GO Bonds, Public/Private Partnerships
Operational Cost Impact: Though exact amounts cannot be determined at this time, there will be addi-
tional costs incurred after the properties are acquired including securing, demolishing, and maintaining the sites.
Union Square Civic Center Block Acquisition
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Land/ROW
$ 2,500,000
-
2,500,000
-
-
-
-
Total
$ 2,500,000
-
2,500,000
-
-
-
-
74 | City of Somerville
Project Description: Purchase and Installation of a consolidated Somerville Public Safety System to be
used by both the Police and Fire Departments for dispatch and records management. Currently, the Somer-
ville Police and Fire Departments use the same, but completely separate installations of the Queues Enforth
Development, Inc (QED) Acuity Computer Aided Dispatch (CAD) System. The Police and Fire CAD systems
do not communicate in any way with each other. With the exception of a single interface for 911 calls, there is
currently no sharing of data or information between these two systems.
Project Category: One-time purchase
Lead Department: SFD, SPD, Information Technology
Project Address: Citywide
Justification: The City would experience immediate benefits from the consolidation of the QED CAD
system into a single, unified platform, including sharing data about incidents (such as names, addresses, descrip-
tions, and history) and having both Police and Fire dispatchers able to see share and update ongoing informa-
tion.
Alternative Funding Sources: GO Bonds
Operational Cost Impact: Once upgraded, the City will realize costs savings based on the need to main-
tain a single software license.
Combined Emergency Dispatch System
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Purchase
$ 134,741
-
134,741
-
-
-
-
Total
$ 134,741
-
134,741
-
-
-
-
City of Somerville | 75
Project Description: Repairs and renovation of the High-
land Ave fire station housing SFD’s Engine 7.
Project Category: One-time expense
Lead Department: Fire Department
Project Address: 265 Highland Ave
Justification: The condition of the building calls for a renova-
tion to support the health and safety of the firefighters working
out of Engine 7.
Alternative Funding Sources: GO Bonds
Operational Cost Impact: Repairs and renovation of
Engine 7 should minimize expenses related to emergency main-
tenance issues.
Highland Avenue Fire Station Renovation (Engine 7)
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Construction
$ 2,500,000
-
-
500,000
2,000,000
-
-
Total
$ 2,500,000
-
-
500,000
2,000,000
-
-
76 | City of Somerville
Project Description: Renovate Engine 6 to improve
living space and interior layout.
Project Category: One-time expenditure
Lead Department: SFD, Capital Projects
Project Address: 6 Newbury St
Justification: The condition of the building calls for a
renovation to support the health and safety of the fire-
fighters working out of Engine 6.
Alternative Funding Sources: GO Bonds
Operational Cost Impact: Repairs and renovation of Engine 6 should minimize expenses related to
emergency maintenance issues.
Teele Square Fire Station Renovation (Engine 6)
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Construction
$ 3,000,000
-
-
-
1,000,000
2,000,000
-
Total
$ 3,000,000
-
-
-
1,000,000
2,000,000
-
City of Somerville | 77
Project Description: Replacement tanks for the Fire Department’s set of self-contained breathing appara-
tus.
Project Category: One-time purchase
Lead Department: Fire Department
Project Address:
Justification: The current 30 and 60-minute cylinders will reach their end of service life in 2018. The City
received the current cylinders through grant funding in 2003 and plan on pursuing the same funding source
during the 2017 grant cycle. These cylinders are necessary for incidents in MBTA tunnels as well as for techni-
cal rescue operations.
Alternative Funding Sources: Assistance to Firefighters Grant Program
Operational Cost Impact: None beyond one-time expenditures.
Fire SCBA Tanks
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Purchase
$ 135,000
-
135,000
-
-
-
-
Total
$ 135,000
-
135,000
-
-
-
-
78 | City of Somerville
Project Description: Design, fabricate, and install comprehensive wayfinding signs.
Project Category: One-time expenditure
Lead Department: OSPCD: Transportation & Infrastructure
Project Address: Citywide
Justification: A comprehensive wayfinding plan will better promote Somerville’s economic activity by di-
recting passersby, Green Line users, and others to the city’s neighborhood business districts. It will also reduce
traffic congestion and create a better sense of place and visual aesthetic throughout the city. This project will
be advised by the currently underway Citywide Mobility Study.
Alternative Funding Sources: GO Bonds
Operational Cost Impact: None beyond existing operating costs.
Wayfinding (Street Signage)
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Study Contract
$ 900,000
-
-
225,000
675,000
-
-
Total
$ 900,000
-
-
225,000
675,000
-
-
City of Somerville | 79
Project Description: Improve the open space on the City Hall concourse and redevelop the Central Hill
playground area with new sidewalks, curbing, paving, drainage, major landscaping, playground improvements, and
re-visioning of the Dilboy Memorial. This project will be influenced greatly by the decisions made regarding the
siting and scope of a new Somerville High School, and may eventually be rolled into the SHS project.
Project Category: One-time expenditure
Lead Department: TBD
Project Address: 79-93 Highland Ave
Justification: An improved Central Hill Park and City Hall Concourse improvements will define and
enhance the Central Hill area as a destination for active recreation and passive enjoyment.
Alternative Funding Sources: GO Bonds, Community Preservation Act
Operational Cost Impact: None beyond existing operating costs.
Central Hill/City Hall Concourse Park
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Design
$ 200,000
-
-
200,000
-
-
-
Construction
$ 2,800,000
-
-
-
2,800,000
-
-
Total
$ 3,000,000
-
-
200,000
2,800,000
-
-
80 | City of Somerville
Project Description: Develop a dedicated skateboard park. As of yet no determination has been made on
size or location.
Project Category: One-time expenditure
Lead Department: TBD
Project Address: TBD
Justification: Recreational space for youth and teenagers is a key priority and offering a variety of uses in
these spaces best serves our diverse population. There is no dedicated skateboard facility in the City, which
has led youths to use squares, benches, monuments or inappropriate playground space for their recreation. A
skateboard park will provide sanctioned space and a more suitable and safer environment for our skateboard
community.
Alternative Funding Sources: GO Bonds, Community Preservation Act
Operational Cost Impact: TBD
Skateboard Park
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Design
$ 150,000
-
-
-
-
150,000
-
Construction
$ 850,000
-
-
-
-
-
850,000
Total
$ 1,000,000
-
-
-
-
150,000
850,000
City of Somerville | 81
Project Description: Expansion, repairs, and needed up-
grades to the East Branch Library.
Project Category:
Lead Department: Capital Projects
Project Address: 115 Broadway
Justification: The East Branch Library is heavily used, partic-
ularly by those within the immediate neighborhood and youth
attending nearby schools. The building also functions as a polling
station and holds English as a Second Language (ESL) classes.
The building, however, does not have the capacity to expand
current services, cannot hold multiple events at the same time,
and requires repair and modernization work to address func-
tionality, technical, and code-related issues. This Carnegie Library
should also be a landmark along this busy commercial corridor
and repairs will enhance its presence along the upgraded East
Broadway streetscape.
Alternative Funding Sources: GO Bonds, Community Preservation Act
Operational Cost Impact: Renovation will decrease the need for continued patchwork repairs to the
building interior.
East Branch Library Remodel
Capital Costs
Total Cost
FY16
FY17
FY18
FY19
FY20
FY21
Construction
$ 2,700,000
-
-
2,700,000
-
-
-
Total
$ 2,700,000
-
-
2,700,000
-
-
-
Source: Allison Evans Photography
82 | City of Somerville
Appendix A: Water Enterprise Fund-Supported Projects
Year
Const. Improvements
CCE
Funding
Source
Year
Financed
Project
Value
Bonding
Duration
2016
Webster St C&L
$0
MWRA
2016
$0
10
2016
Beacon St C&L
$0
MWRA
2016
$0
10
2016
Washington St C&L
$0
MWRA
2016
$0
10
2016
Pearl St C&L
$100,000
MWRA
2016
$102,500
10
2016
Cross St C&L
$200,000
MWRA
2016
$205,000
10
2016
Tufts St C&L
$92,000
MWRA
2016
$94,000
10
2017
Prospect St Replace
$50,000
MWRA
2017
$52,531
10
2017
Allen St Replace
$120,000
MWRA
2017
$126,075
10
2017
Linden St Replace
$50,000
MWRA
2017
$52,531
10
2017
Merriam St Replace
$50,000
MWRA
2017
$52,531
10
2017
Charleston St Replace
$7,000
MWRA
2017
$7,354
10
2017
Somerville St Replace
$10,000
MWRA
2017
$10,506
10
2017
Hanson St Replace
$35,000
MWRA
2017
$36,772
10
2017
Properzi St Replace
$5,000
MWRA
2017
$5,253
10
2017
Dimick St Replace
$19,719
MWRA
2017
$20,717
10
2016
Washington St C&L
$15,000
MWRA
2016
$15,375
10
2016
Broadway C&L
$17,000
MWRA
2016
$17,425
10
2016
Mt Vernon St C&L
$26,270
MWRA
2016
$26,927
10
2016
Clarendon Ave Replace
$16,390
MWRA
2016
$16,800
10
2016
Newbury St Replace
$50,000
MWRA
2016
$51,250
10
2016
Cameron Ave Replace
$150,000
MWRA
2016
$153,750
10
2016
Broadway C&L + Replace
$350,000
MWRA
2016
$358,750
10
2016
Powder House Blvd C&L
$75,000
MWRA
2016
$76,875
10
2016
Alewife Brook Pkwy Replace
$25,000
MWRA
2016
$25,625
10
2016
Curtis St C&L + Replace
$50,000
MWRA
2016
$51,250
10
2016
Professors Row Replace
$600,000
MWRA
2016
$615,000
10
2016
Packard Ave Replace
$200,000
MWRA
2016
$205,000
10
2016
College Ave (Hi Zone) Replace
$100,000
MWRA
2016
$102,500
10
2016
Dearborn Rd Replace
$200,000
MWRA
2016
$205,000
10
2017
Cedar St Drainage (30% of $7.5M)
$1,125,000
GO Bond
2017
$1,181,953
20
2018
Cedar St Drainage (30% of $7.5M)
$1,125,000
GO Bond
2018
$1,211,502
20
2019
Davis Sq Infrastructure (65% of $12M)
$7,800,000
GO Bond
2019
$8,609,741
20
2018
Union Sq Infrastructure
$15,000,000
GO Bond
2018
$16,153,359
30
2016
Brickbottom Infrastructure
$0
Cash
2016
$0
10
2018
Water Annual Capital
$1,900,000
GO Bond
2018
$2,046,092
20
2019
Water Annual Capital
$1,900,000
GO Bond
2019
$2,097,244
20
2020
Water Annual Capital
$1,900,000
GO Bond
2020
$2,149,676
20
2021
Water Annual Capital
$1,900,000
GO Bond
2021
$2,203,417
20
City of Somerville | 83
Year
Const. Improvements
CCE
Funding
Source
Year
Financed
Project
Value
Bonding
Duration
2022
Water Annual Capital
$1,900,000
GO Bond
2022
$2,203,417
20
Appendix B: Sewer Enterprise Fund-Supported Projects
Year
Const. Improvements
CCE
Funding
Source
Year
Financed
Project
Value
Bonding
Duration
2016
Cedar St Drainage (70% of $7.5M)
$2,625,000
GO Bond
2017
$2,690,625
20
2017
Cedar St Drainage (70% of $7.5M)
$2,625,000
GO Bond
2018
$2,757,891
20
2018
Nunziato Field Flood Mitigation
$10,000,000
GO Bond
2019
$10,768,906
20
2019
Davis Sq Infrastructure (35% of $12M)
$4,200,000
GO Bond
2020
$4,636,014
20
2020
Central Broadway Infrastructure
$6,000,000
GO Bond
2021
$6,788,449
20
2017
Union Sq Infrastructure
$35,000,000
GO Bond
2018
$36,771,875
30
2015
Brickbottom Infrastructure
$0
GO Bond
2016
$0
10
2015
MWRA I/I Work
$0
MWRA
2016
$0
5
2016
Sewer Annual Capital
$1,500,000
GO Bond
2017
$1,537,500
20
2017
Sewer Annual Capital
$1,500,000
GO Bond
2018
$1,575,938
20
2018
Sewer Annual Capital
$1,500,000
GO Bond
2019
$1,615,336
20
2019
Sewer Annual Capital
$1,500,000
GO Bond
2020
$1,655,719
20
2020
Sewer Annual Capital
$1,500,000
GO Bond
2021
$1,697,112
20
84 | City of Somerville
Appendix C: Capital Project List by Type
Project Name
Year
Type
CIP Total
Backlog Sidewalk Repairs (Second Contract)
FY16
Infrastructure
$200,000
Gilman Square Roadway Improvements
FY16
Infrastructure
$2,750,000
Beacon Street Reconstruction
FY16
Infrastructure
$1,100,000
East Broadway Streetscape Supplemental
FY16
Infrastructure
$475,000
Union Square Streetscape & Utility Improvement
FY17
Infrastructure
$32,400,000
Central Broadway Streetscape
FY18
Infrastructure
$13,200,000
Davis Square Streetscape Improvements
FY18
Infrastructure
$9,000,000
Ball Square Roadway Improvements
FY20
Infrastructure
$5,500,000
City Hall Renovations
FY16
Major Building
$4,400,000
West Branch Library Renovation
FY16
Major Building
$7,235,000
New Fire Station
FY16
Major Building
$15,000,000
515 Somerville Ave Acquisition
FY16
Major Building
$5,110,000
New Police Station
FY18
Major Building
$15,250,000
SHS Design and Architecture
FY17
Major Building
$12,000,000
Somerville High School Reconstruction
FY21
Major Building
$25,000,000
New Somerville Library Central Branch
FY21
Major Building
$32,000,000
Turf-to-Ice Summer Conversion Plan
FY16
One-Time
$65,000
SHS North Wall leakage repair
FY16
One-Time
$1,100,000
New Voting Equipment
FY16
One-Time
$160,000
Hubway Bicycle Share (6 New Stations)
FY16
One-Time
$360,000
Big Belly Purchase
FY16
One-Time
$200,000
Hybrid Refuse Trucks (2) Supplemental Request to Replace-
ment Schedule
FY16
One-Time
$250,000
Conway Retaining Wall
FY16
One-Time
$400,000
ArtFarm Construction
FY16
One-Time
$930,000
Citywide Mobility Plan
FY16
One-Time
$470,000
Buena Vista Parking Garage
FY16
One-Time
$600,000
Modular Fire Station Housing (Engine 3)
FY16
One-Time
$835,000
Civic Center Block Acquisitions
FY17
One-Time
$2,500,000
Combined Emergency Dispatch System
FY17
One-Time
$134,741
Highland Ave Fire Station Renovation (Engine 7)
FY18
One-Time
$2,500,000
Teele Square Fire Station (Engine 6) Renovation
FY19
One-Time
$3,000,000
Self Contained Breathing Apparatus (30 Minute)
FY18
One-Time
$54,000
Self Contained Breathing Apparatus (60 Minute)
FY18
One-Time
$81,000
Wayfinding (Street Signage)
FY18
One-Time
$900,000
Central Hill/City Hall Concourse Park
FY18
One-Time
$3,000,000
Skateboard Park
FY20
One-Time
$1,000,000
East Branch Library Remodel
FY18
One-Time
$2,700,000
Corbett-McKenna Playground Renovation
FY16
Parks & Playgrounds
$275,000
City of Somerville | 85
City of Somerville | 85
Project Name
Year
Type
CIP Total
Brown School Playground
FY16
Parks & Playgrounds
$330,000
Brown School Landscape Redesign
FY16
Parks & Playgrounds
$50,000
Hoyt Sullivan Park
FY16
Parks & Playgrounds
$65,000
Draw 7 Park
FY16
Parks & Playgrounds
$3,850,000
Otis Park Renovation
FY16
Parks & Playgrounds
$425,000
Foss Park Improvements
FY16
Parks & Playgrounds
$6,500,000
Lincoln Park & Argenziano Field
FY16
Parks & Playgrounds
$8,250,000
Winter Hill Playground Renovation
FY17
Parks & Playgrounds
$1,080,000
Kennedy School Playground
FY17
Parks & Playgrounds
$350,000
Healey School Playground
FY17
Parks & Playgrounds
$1,100,000
Boathouse Renovation and Shore Drive Improvements
FY18
Parks & Playgrounds
$3,400,000
Nunziato Field Improvements
FY17
Parks & Playgrounds
$700,000
Prospect Hill Park
FY16
Parks & Playgrounds
$1,085,000
Assembly Urban Renewal Plan
FY16
Planning
$445,000
Gilman Square Revitalization Plan
FY17
Planning
$300,000
Winter Hill Revitalization Plan
FY17
Planning
$500,000
Brickbottom Revitalization Plan
FY17
Planning
$300,000
Decorative Barrels & Benches
FY16
Recurring
$1,000,000
Tree Planting
FY16
Recurring
$1,500,000
Police Vehicle Replacement
FY16
Recurring
$265,000
Accessibility Improvements - Public Buildings & Communi-
cation
FY16
Recurring
$5,000,000
Fire Vehicle Replacement
FY16
Recurring
$1,073,175
ADA Curb Ramps, Sidewalks & Accessible Street Crossing
Signals
FY16
Recurring
$10,000,000
Street/Sidewalk Repairs
FY16
Recurring
$17,500,000
DPW Vehicle Replacement
FY16
Recurring
$9,534,000
86 | City of Somerville
Appendix D: Total General Fund Debt Service
City of Somerville, Massachusetts
Total General Fund Debt Service as of June 30, 2015
Including Subsequent Issue
Aggregate Debt Service
Date
Principal
Interest
Total P+I
06/30/2015
-
-
-
06/30/2016
7,110,623.08
2,559,028.83
9,669,651.91
06/30/2017
7,455,123.08
2,770,316.38
10,225,439.46
06/30/2018
6,020,623.08
2,338,303.93
8,358,927.01
06/30/2019
4,875,623.08
2,111,586.46
6,987,209.54
06/30/2020
4,825,623.08
1,918,244.00
6,743,867.08
06/30/2021
4,935,623.08
1,742,989.04
6,678,612.12
06/30/2022
5,071,622.08
1,545,445.32
6,617,067.40
06/30/2023
3,486,622.08
1,334,105.38
4,820,727.46
06/30/2024
3,264,622.08
1,203,437.94
4,468,060.02
06/30/2025
3,194,622.08
1,076,207.99
4,270,830.07
06/30/2026
2,919,622.08
955,452.36
3,875,074.44
06/30/2027
2,964,622.08
856,591.77
3,821,213.85
06/30/2028
2,814,622.08
769,103.07
3,583,725.15
06/30/2029
2,139,622.08
682,741.88
2,822,363.96
06/30/2030
2,144,622.08
619,861.95
2,764,484.03
06/30/2031
2,099,622.08
556,394.50
2,656,016.58
06/30/2032
2,144,622.08
486,827.06
2,631,449.14
06/30/2033
2,209,622.08
415,234.62
2,624,856.70
06/30/2034
1,905,517.00
345,825.29
2,251,342.29
06/30/2035
1,265,517.00
295,124.31
1,560,641.31
06/30/2036
1,295,517.00
256,995.22
1,552,512.22
06/30/2037
1,335,517.00
215,828.63
1,551,345.63
06/30/2038
1,370,517.00
173,143.29
1,543,660.29
06/30/2039
990,517.00
136,001.70
1,126,518.70
06/30/2040
1,020,517.00
104,566.36
1,125,083.36
06/30/2041
1,045,517.00
72,081.02
1,117,598.02
06/30/2042
1,075,517.00
38,720.68
1,114,237.68
06/30/2043
215,517.00
4,310.34
219,827.34
Total
$81,197,873.44
$25,584,469.32
$106,782,342.76
Par Amounts Of Selected Issues
August 15 2006 water broken out -Lincoln Park School (I).............................................................................................
1,800,000.00
August 15 2006 water broken out -School Renovations (I).............................................................................................
130,000.00
August 15 2006 water broken out -Electrical Upgrades and Improvements (I)................................................................
200,000.00
August 15 2006 water broken out -Sidewalk & Signals (I)..............................................................................................
100,000.00
August 15 2006 water broken out -Homens Renovation (I)............................................................................................
125,000.00
August 15 2006 water broken out -Powder House Building (I)........................................................................................
380,000.00
August 15 2006 water broken out -Ladder Truck (I).......................................................................................................
340,000.00
August 15 2006 Adv Ref 97 & 98 -Adv Ref Feb 15 97 Kennedy School (O)...................................................................
2,685,000.00
August 15 2006 Adv Ref 97 & 98 -Adv Ref of Feb 15 97 Healy School (I)......................................................................
50,000.00
August 15 2006 Adv Ref 97 & 98 -Adv Ref of Feb 15 97 Building Remodeling (I)...........................................................
50,000.00
August 15 2006 Adv Ref 97 & 98 -Adv Ref of Feb 15 97 Land Acquisition (I).................................................................
20,000.00
August 15 2006 Adv Ref 97 & 98 -Adv Ref April 1 98 Building Remodeling (I)................................................................
240,000.00
August 15 2006 Adv Ref 97 & 98 -Adv Ref April 1 98 Land Acquisition (I)......................................................................
450,000.00
August 15 2006 Adv Ref 97 & 98 -Adv Ref April 1 98 Healy School (O).........................................................................
2,905,000.00
February 12 2008 MSBA School (I)...............................................................................................................................
6,553,891.44
February 1 2009 -Trum Field FH I (I).............................................................................................................................
325,000.00
February 1 2009 -Trum Field FH II (I)............................................................................................................................
250,000.00
February 1 2009 -Trum Field FH III (I)...........................................................................................................................
1,300,000.00
February 1 2009 -Dept Equipment (I)............................................................................................................................
475,000.00
February 15 2010 -Lincoln Park School (I).....................................................................................................................
1,765,000.00
February 15 2010 -Outdoor Rec. Facilities-Albion (I)......................................................................................................
30,000.00
February 15 2010 -Outdoor Rec. Facilities-Grimmons (I)...............................................................................................
30,000.00
February 15 2010 -Hodgkins Park & Ballfield (I)............................................................................................................
30,000.00
February 15 2010 -Central Hill Memorial Park (I)...........................................................................................................
30,000.00
February 15 2010 -School Construction (I)....................................................................................................................
65,000.00
April 1 2010 -Library (I).................................................................................................................................................
153,500.00
April 1 2010 -Edgerly School (O)*.................................................................................................................................
8,045,000.00
April 1 2010 -Edgerly Land Acq (I)*...............................................................................................................................
920,000.00
April 1 2010 -Community Center (I)...............................................................................................................................
328,000.00
April 1 2010 -Kennedy School (O)**..............................................................................................................................
515,000.00
April 1 2010 -Healey School (O)**.................................................................................................................................
402,000.00
April 1 2010 -Building Renovations (I)............................................................................................................................
66,500.00
April 1 2010 -Telephone Network Upgrade (I)................................................................................................................
30,500.00
April 1 2010 -Fire Pumper 1 (I)......................................................................................................................................
35,500.00
April 1 2010 -Fire Pumper 2 (I)......................................................................................................................................
35,500.00
June 15 2010 ESCO (ISQ)...........................................................................................................................................
5,890,000.00
February 23 2011 -School Construction (I)....................................................................................................................
345,000.00
February 23 2011 -Pumper Fire Truck (I)......................................................................................................................
330,000.00
February 23 2011 -Outdoor Rec. Facility Albion (I)........................................................................................................
260,000.00
February 23 2011 -Outdoor Rec. Facility Albion 2A (I)...................................................................................................
85,000.00
February 23 2011 -Outdoor Rec. Facility Albion 2B (I)...................................................................................................
440,000.00
February 23 2011 -Outdoor Rec. Facility Grimmons 1A (I).............................................................................................
110,000.00
February 23 2011 -Outdoor Rec. Facility Grimmons 1B (I).............................................................................................
155,000.00
February 23 2011 -Outdoor Rec. Facility Grimmons 2 (I)...............................................................................................
370,000.00
February 23 2011 -Hodgkins Park 1A (I).......................................................................................................................
185,000.00
February 23 2011 -Hodgkins Park 1B (I).......................................................................................................................
375,000.00
February 23 2011 -Hodgkins Park 2 (I).........................................................................................................................
170,000.00
February 23 2011 -Computer 1B (I)..............................................................................................................................
105,000.00
February 23 2011 -Departmental Equipment (I).............................................................................................................
480,000.00
February 23 2011 -Community Path Design and Improvement (I)..................................................................................
225,000.00
May 17 2012 DIF (O)....................................................................................................................................................
15,400,000.00
September 25 2013 MSBA School (O)..........................................................................................................................
6,034,482.00
October 24 2013 -Building Renovations (I)....................................................................................................................
310,000.00
October 24 2013 -School Renovation (I)........................................................................................................................
295,000.00
October 24 2013 -Street Resurfacing (I)........................................................................................................................
295,000.00
October 24 2013 -Public Safety Building Repairs (I)......................................................................................................
690,000.00
October 24 2013 -School Remodeling (I).......................................................................................................................
7,685,000.00
October 24 2013 -Morse-Kelley Park Renovations (I).....................................................................................................
275,000.00
October 24 2013 -Dickerman Park Renovations (I)........................................................................................................
160,000.00
October 24 2013 -High School Roof Repair (I)...............................................................................................................
145,000.00
October 24 2013 -Departmental Equipment-Radio (I).....................................................................................................
40,000.00
October 24 2013 -School Building Remodeling (I)..........................................................................................................
95,000.00
October 24 2013 -Remodeling - Fire Headquarters (I)....................................................................................................
50,000.00
October 24 2013 -Remodeling-DPW Roof (I)................................................................................................................
45,000.00
October 24 2013 -Departmental Equipment-Dump Sander Truck (I)..............................................................................
240,000.00
October 24 2013 -Departmental Equipment-Hot Top Vehicle (I).....................................................................................
125,000.00
October 24 2013 -Departmental Equipment-Pickup Truck (I).........................................................................................
115,000.00
October 24 2013 -Departmental Equipment-Street Sweeper (I)......................................................................................
145,000.00
October 24 2013 -Firehouse Renovation (I)...................................................................................................................
25,000.00
October 24 2013 -DPW Equipment (I)..........................................................................................................................
40,000.00
October 15 2015 -ISD Office Renovations (I).................................................................................................................
13,225.00
October 15 2015 -School & City Building Improvements (I)............................................................................................
488,800.00
October 15 2015 -Ladder Truck 1 (I).............................................................................................................................
1,047,975.00
October 15 2015 -Ladder Truck 2 (I).............................................................................................................................
18,000.00
October 15 2015 -Union Square Revitalization Plan (I)...................................................................................................
5,880,500.00
October 15 2015 -Recreation Department Vehicle (I).....................................................................................................
33,500.00
October 15 2015 -Street Repair & Reconstruction (I).....................................................................................................
498,000.00
October 15 2015 -Network Infrastructure Replacement (I).............................................................................................
623,000.00
TOTAL.........................................................................................................................................................................
81,197,873.44
Aggregate | 1/ 7/2016 | 3:43 PM
City of Somerville | 87
Appendix E: Standard & Poor’s Credit Rating Report:
October 5, 2015
88 | City of Somerville
City of Somerville | 89
90 | City of Somerville
City of Somerville | 91
92 | City of Somerville
Appendix F: Moody’s Credit Rating Report: June 1, 2015
City of Somerville | 93
94 | City of Somerville
City of Somerville | 95
96 | City of Somerville
Project
Type
Funding
Source
Total
2016
2017
Street/Sidewalk Repairs
Recurring
Debt Service,
Ch. 90
$17,500,000
$2,200,000
$1,700,000
ADA Curb Ramps, Sidewalks & Accessible
Street Crossing Signals
Recurring
Debt Service
$10,000,000
$1,000,000
$1,000,000
Fire Vehicle Replacement
Recurring
Debt Service
$1,073,175
$508,800
$564,375
Accessibility Improvements - Public Buildings
& Communication
Recurring
Debt Service,
CDBG
$5,000,000
$500,000
$500,000
Police Vehicle Replacement
Recurring
LETF
$265,000
$265,000
Tree Planting
Recurring
Debt Service,
CDBG
$1,350,000
$150,000
Decorative Barrels & Benches
Recurring
Debt Service,
Cap Stab
$1,000,000
$100,000
$100,000
DPW Vehicle Replacement
Recurring
Debt Service
$9,534,000
$1,145,000
Assembly Urban Renewal Plan
Planning
Debt Service
$445,000
$445,000
Gilman Square Revitalization Plan
Planning
Debt Service,
CPA
$300,000
$300,000
Winter Hill Revitalization Plan
Planning
Debt Service
$500,000
$500,000
Brickbottom Revitalization Plan
Planning
Debt Service
$300,000
$300,000
Lincoln Park & Argenziano Field
Parks &
Playgrounds
Debt Service
$9,425,000
$4,000,000
$5,425,000
Foss Park Improvements
Parks &
Playgrounds
Debt Service
$6,500,000
$1,500,000
Otis Park Renovation
Parks &
Playgrounds
CDBG
$425,000
$425,000
Draw Seven Park
Parks &
Playgrounds
Debt Service
$3,850,000
$350,000
Hoyt Sullivan Park
Parks &
Playgrounds
CDBG, PARC
$65,000
$65,000
Brown School Landscape & Playground
Redesign
Parks &
Playgrounds
GO Bonds
$50,000
$50,000
Corbett-McKenna Playground Renovation
Parks &
Playgrounds
Cap Stab, Debt
Service
$275,000
$25,000
$250,000
Prospect Hill Park
Parks &
Playgrounds
Debt Service,
CPA
$1,085,000
$85,000
Winter Hill Playground Renovation
Parks &
Playgrounds
Debt Service
$1,080,000
$1,080,000
Kennedy School Playground
Parks &
Playgrounds
Debt Service
$350,000
$350,000
Healey School Playground
Parks &
Playgrounds
Debt Service,
CDBG
$1,100,000
$100,000
Boathouse Renovation and Shore Drive
Improvements
Parks &
Playgrounds
Debt Service
$3,400,000
Nunziato Field Improvements
Parks &
Playgrounds
Debt Service,
W&S Ent.
$7,700,000
$700,000
Appendix F: 10-Year CIP Project Forecast
City of Somerville | 97
2018
2019
2020
2021
2022
2023
2024
2025
$1,700,000
$1,700,000
$1,700,000
$1,700,000
$1,700,000
$1,700,000
$1,700,000
$1,700,000
$1,000,000
$1,000,000
$1,000,000
$1,000,000
$1,000,000
$1,000,000
$1,000,000
$1,000,000
$500,000
$500,000
$500,000
$500,000
$500,000
$500,000
$500,000
$500,000
$150,000
$150,000
$150,000
$150,000
$150,000
$150,000
$150,000
$150,000
$100,000
$100,000
$100,000
$100,000
$100,000
$100,000
$100,000
$100,000
$1,257,000
$1,115,000
$1,017,000
$1,000,000
$1,000,000
$1,000,000
$1,000,000
$1,000,000
$5,000,000
$3,500,000
$1,000,000
$1,000,000
$500,000
$2,500,000
$400,000
$7,000,000
98 | City of Somerville
Modular Fire Station Housing
One-Time
Debt Service
$835,000
$835,000
Buena Vista Parking Garage
One-Time
Debt Service
$600,000
$600,000
Project
Type
Funding
Source
Total
2016
2017
Citywide Mobility Plan
One-Time
Cap Stab
$470,000
$470,000
Conway Retaining Wall
One-Time
Debt Service
$400,000
$400,000
ArtFarm Construction
One-Time
Debt Service,
Grants
$930,000
$300,000
$630,000
Hybrid Refuse Trucks
One-Time
Debt Service
$250,000
$250,000
Big Belly Purchase
One-Time
Debt Service
$200,000
$200,000
Hubway Bicycle Share
One-Time
Debt Service
$360,000
$180,000
New Voting Equipment
One-Time
Cap Stab
$160,000
$160,000
SHS North Wall leakage repair
One-Time
Debt Service
$1,100,000
$100,000
$1,000,000
Turf-to-Ice Summer Conversion Plan
One-Time
Cap Stab
$65,000
$65,000
Civic Center Block Acquisitions
One-Time
Debt Service
$2,500,000
$2,500,000
Combined Emergency Dispatch System
One-Time
Debt Service
$134,741
$134,741
Highland Ave Fire Station Renovation (Engine
7)
One-Time
Debt Service
$2,500,000
Teele Square Fire Station (Engine 6) Renova-
tion
One-Time
Debt Service
$3,000,000
Self Contained Breathing Apparatus (30
Minute)
One-Time
Cap Stab
$54,000
Self Contained Breathing Apparatus (60
Minute)
One-Time
Cap Stab
$81,000
Wayfinding (Street Signage)
One-Time
Debt Service
$900,000
Central Hill/City Hall Concourse Park
One-Time
Debt Service
$3,000,000
Skateboard Park
One-Time
Debt Service
$1,000,000
East Branch Library Remodel
One-Time
Debt Service
$2,700,000
515 Somerville Ave Acquisition
Major Building
Debt Service
$5,110,000
$5,110,000
New Fire Station
Major Building
Debt Service
$15,000,000
$7,000,000
West Branch Library Renovation
Major Building
Debt Service,
CPA
$7,235,000
$735,000
$6,500,000
City Hall Renovations
Major Building
Debt Service,
CPA
$4,400,000
$400,000
$4,000,000
New Police Station
Major Building
Debt Service
$15,250,000
SHS Design and Architecture
Major Building
Debt Service
$12,000,000
$2,000,000
Somerville High School Reconstruction
Major Building
Debt Service
$25,000,000
New Somerville Library Central Branch
Major Building
Debt Service
$32,000,000
East Broadway Streetscape Supplemental
Infrastructure
Debt Service
$475,000
$325,000
$150,000
Beacon Street Reconstruction
Infrastructure
Debt Service
$1,100,000
$300,000
$800,000
Gilman Square Roadway Improvements
Infrastructure
Debt Service
$2,750,000
$250,000
Backlog Sidewalk Repairs (Second Contract)
Infrastructure
Debt Service
$200,000
$200,000
Union Square Streetscape & Utility Improve-
ment
Infrastructure
Debt Service,
CDBG, &
Other
$32,400,000
$10,640,000
Central Broadway Streetscape
Infrastructure
Debt Service
$13,200,000
Davis Square Streetscape Improvements
Infrastructure
Debt Service
$9,000,000
Ball Square Roadway Improvements
Infrastructure
Debt Service
$5,500,000
City of Somerville | 99
2018
2019
2020
2021
2022
2023
2024
2025
$180,000
$500,000
$2,000,000
$1,000,000
$2,000,000
$54,000
$81,000
$225,000
$675,000
$200,000
$2,800,000
$150,000
$850,000
$2,700,000
$8,000,000
$250,000
$1,500,000
$13,500,000
$6,000,000
$4,000,000
$25,000,000
$3,000,000
$29,000,000
$1,500,000
$1,000,000
$5,680,000
$16,080,000
$400,000
$2,400,000
$6,400,000
$4,000,000
$6,000,000
$3,000,000
$500,000
$2,500,000
$2,500,000