Matters ▸ Attachment
Ice to Turf Proposal — File 200656
Ice to Turf Proposal
What is it?
The Rec Dept. would like to install a temporary turf field in the Founders Ice Rink for 5 months during the
summer while the ice rink is normally closed. This plan would generate increased revenue in the spring
and summer from the rink. The long term goal is to eliminate the need to supplement from the General
Fund ($150,000).
When would the rink be available as turf?
Founders is normally closed between June and August. We would like to extend this period without ice to
4/1 - 9/1, install turf, and rent the turf field time to generate revenue for the City. Founders would re-open
as ice on 9/14.
How many hours per week of field time would you gain?
Founders turf would be permitted for the following hours:
•
M-F April-June 3-11p: 40hrs/wk
•
M-F July-Aug 9a-11p: 70 hrs/wk
•
Weekends April-Aug 9a-11p: 28 hrs/wk
How much revenue would be generated?
Turf rental fee: $160/hr.
Total potential billable hours 1,738 = up to $200,000 in potential revenue
Initial expenses: $67,015 (includes cost of turf & installation)
Who would use the field?
Potential buyers: Somerville leagues & residents, SBS, BSSC, Hub Sports, Grenmio USA, Valeo soccer,
lacrosse, field hockey, etc.
Ice to Turf Proposal
Current Usage
Founders rink is currently closed
from 6/28 to 9/1
Ice to Turf Plan
Founders open as turf 4/1 to 9/1
Turf rental fee: $160 / hour
We need to sell 795 hours to break even
& additional hours will reduce need to
supplement from the General Fund
Current Plan
Ice Revenue (4/1 to 6/28)
+$67,000
Cost of Compressors
-$24,000
Net Gain
+$43,000
Ice to Turf Plan
Revenue lost from decreased ice time
(4/1 to 6/28)
-$43,000
Additional revenue lost from decrease in
ice time in March & September
-$17,100
Cost of Turf
-$67,015
1,738 Billable Turf Hours
+200,000
(estimate)
Year 1: Estimated Potential Revenue –
Lost Ice Time & Turf Cost
Up to +72,885
Year 2: Estimated Potential Revenue –
Lost Ice Time
Up to +$157,000