Matters ▸ Attachment
FY18 Classification Hearing — File 204541
City of Somerville
FY2018 Classification Hearing
November 9, 2017
Adoption of Tax Levy percentages for FY 2018
Somerville Board of Assessors
Marc A. Levye, RMA, MAA
Chief Assessor & Chairman
Michael Flynn, MAA
Thomas J. Mulhern, MAA
Joseph A. Curtatone
Mayor
Recommendations
1. A motion that the Board of Aldermen adopts a
minimum residential factor of 87.5435, the legal
minimum for the City of Somerville for FY 2018.
2. A motion that the Board of Aldermen accepts the
provisions of Chapter 59, section 5C approving a
residential exemption of 35% of average assessed
value for owner occupied properties for FY 2018.
2
Comparison of State Form LA-4
FY17 & FY18
USE CODE
DESCRIPTION
FY 2017
FY 2018
FY 2017
FY 2018
PARCEL
COUNT
PARCEL
COUNT
ASSESSED
VALUE
ASSESSED
VALUE
101
SINGLE FAMILY
2,347
2,344
$1,486,191,900
$1,629,602,100
102
CONDOMINIUM
5,119
5,359
$2,482,342,700
$2,844,293,100
104
TWO FAMILY
5,140
5,097
$3,509,203,300
$3,729,338,300
105
THREE FAMILY
2,305
2,280
$1,849,029,700
$1,946,204,600
109
2 OR MORE RES. BUILDINGS/1
LOT
72
71
$74,887,200
$80,748,900
111-125
APARTMENTS 4+
663
657
$1,123,456,300
$1,249,656,800
130-132,106 VACANT RES. LAND
175
176
$12,637,900
$15,246,800
300-393
COMMERCIAL
592
595
$1,139,892,300
$1,204,347,718
400-452
INDUSTRIAL
104
102
$339,856,200
$348,231,400
012-043
MIXED USE RESIDENTIAL
258
257
$276,464,402
$331,439,247
MIXED USE COMMERCIAL
$115,364,398
$145,477,135
501-508
PERSONAL PROPERTY
1,296
1,280
$251,203,200
$266,170,830
TOTAL REAL & PERSONAL PROPERTY VALUE
18,071
18,218
$12,660,529,500
$13,790,756,930
900-990
EXEMPT REAL ESTATE
404
405
$1,547,392,400
$1,683,127,200
3
Parcel Count Changes FY17-FY18:
•
Added 240 residential condo units (173 conversions/67 new)
•
43 fewer two family properties
•
25 fewer three family properties
4
Market & Growth
Market Only
Single family
10%
9%
Two family
6%
5%
Three family
5%
4%
Apartments 4+
11%
8%
Condominiums
11%
8%
Commercial
6%
5%
Industrial
5%
5%
Personal Property
6%
n/a
Average Valuation Changes FY17-FY18
5
Average Assessment Changes By Neighborhood:
Single Family
FY17 Value
FY18 Value
% Change
17-18
1001 West Somerville South &
Cambridge Line
755,900
826,700
9.37
2001 Ward 2 Union Square South
621,500
694,100
11.68
3001 Ward 2 Cobble Hill
n/a
n/a
n/a
4001 West Somerville
902,000
985,500
9.26
5001 Winter Hill North
436,300
473,900
8.62
6001 Ten Hills
532,700
580,100
8.90
7001 Winter Hill & MaGoun
Square
542,800
598,600
10.28
8001 Central, Spring & Prospect
Hill
635,900
697,900
9.75
9001 East Somerville
441,200
481,400
9.11
City Average
633,200
695,200
9.79
6
Average Assessment Changes By Neighborhood:
Two Family
FY17 Value
FY18 Value
% Change
17-18
1001 West Somerville South &
Cambridge Line
758,500
809,200
6.68
2001 Ward 2 Union Square South
662,200
724,900
9.47
3001 Ward 2 Cobble Hill
n/a
n/a
n/a
4001 West Somerville
814,500
867,900
6.56
5001 Winter Hill North
472,300
504,800
6.88
6001 Ten Hills
537,200
581,000
8.15
7001 Winter Hill & Magoun
Square
571,900
615,100
7.55
8001 Central, Spring & Prospect
Hill
660,000
706,100
6.98
9001 East Somerville
504,800
543,300
7.63
City Average
682,700
731,700
7.17
7
Average Assessment Changes By Neighborhood:
Three Family
FY17 Value
FY18 Value
% Change
17-18
1001 West Somerville South &
Cambridge Line
938,700
991,700
5.65
2001 Ward 2 Union Square South
850,600
920,200
8.18
3001 Ward 2 Cobble Hill
n/a
n/a
n/a
4001 West Somerville
936,300
988,000
5.52
5001 Winter Hill North
658,100
695,400
5.67
6001 Ten Hills
620,900
695,000
11.93
7001 Winter Hill & Magoun
Square
694,800
735,100
5.80
8001 Central, Spring & Prospect
Hill
792,400
845,000
6.64
9001 East Somerville
625,800
664,300
6.15
City Average
802,200
853,600
6.41
8
Average Assessment Changes By Neighborhood:
Condominium
FY17 Value
FY18 Value
% Change
17-18
1001 West Somerville South &
Cambridge Line
578,700
639,100
10.44
2001 Ward 2 Union Square South
503,600
538,700
6.97
3001 Ward 2 Cobble Hill
423,500
449,600
6.16
4001 West Somerville
576,700
631,400
9.49
5001 Winter Hill North
342,700
381,800
11.41
6001 Ten Hills
424,600
460,100
8.36
7001 Winter Hill & Magoun
Square
382,900
420,000
9.69
8001 Central, Spring & Prospect
Hill
487,300
539,200
10.65
9001 East Somerville
396,400
439,200
10.80
City Average
484,900
530,800
9.47
9
FY18 Growth
Use Type
New Growth
Valuation
Tax Levy
Growth
Single Family
10,721,700
Condominium
81,810,860
Two & Three Family
50,002,200
Four+ Units
55,850,300
Mixed-Use Residential & Other
52,443,782
Total Residential
250,828,842
2,940,576
Commercial
40,591,083
763,518
Industrial
2,408,600
45,306
Personal Property
45,139,190
849,436
Total Commercial, Industrial & Personal
Property
88,138,873
1,658,260
Total Real & Personal Property
338,967,715
$4,598,836
10
Major Contributors to New
Growth Valuation
Assembly Row
375 Canal St. (Block 5 ASQ, Hotel/Apartments)
$40.0M
479 Canal St. (Block 6, ASQ, Apartments/Retail
$18.2M
$58.2M
Other
25 Highland Ave. (Apartments)
$15.6M
NSTAR Gas (Personal Property)
$ 8.2M
NSTAR Electric (Personal Property)
$ 5.4M
266 Beacon St. (Apartments)
$ 4.6M
50 Inner Belt Rd. (Pers. Prop., Shutterstock Images)
$ 3.3M
70 Inner Belt Rd. (Pers. Prop., United Healthcare)
$ 2.3M
u/vanhoosear on Flickr
11
FY18 Tax Levy & Classification
FY18 Levy Limit:
$145,062,349
FY18 Levy:
$143,562,349
FY17 Levy:
$136,071,683
Tax Levy Change:
$ 7,490,666
Excess Levy Capacity: $ 1,500,000
FY18 Change:
5.5%
Commercial Levy:
$ 35,783,490
Residential Levy:
$107,778,859
As Assessed
With 175%
Classification
Commercial Value
Percentage
14.2431
24.9254
Residential Value
Percentage
85.7569
75.0746
12
Tax Levy Share: FY18
75.07%
17.13%
4.42% 3.38%
Residential
Commercial
Industrial
Personal Property
FY17 Tax Levy Share
(For Reference)
Residential:
74.4%
Commercial:
17.4%
Industrial:
4.7%
Personal Prop:
3.5%
13
Commercial/Residential Tax
Levy Share
25%
33%
37%
75%
67%
63%
0%
10%
20%
30%
40%
50%
60%
70%
80%
Commercial Share
Residential Share
Source: City of Somerville Assessing Dept
14
Option 1: No Classification & No ResX
•
Single Tax Rate: $10.41
Use Type
FY17
Average
Value
FY18
Average
Value
FY17
Average
Tax
FY18
Average
Tax
Tax Change
FY17-FY18
CONDO
484,900
530,800
$2,912
$5,526
$2,614
1 FAMILY
633,200
695,200
$4,642
$7,237
$2,595
2 FAMILY
682,700
731,700
$5,220
$7,617
$2,397
3 FAMILY
802,200
853,600
$6,615
$8,886
$2,271
4-8 FAMILY
1,019,000
1,131,900
$9,145
$11,783
$2,638
9+ APTS
4,382,700
4,874,500
$51,146
$50,744
-$402
COM/IND
2,126,100
2,227,500
$39,992
$23,188
-$16,804
NOT RECOMMENDED
15
•
Residential Rate:
$9.11
•
Commercial Rate: $18.22
Use Type
FY17
Average
Value
FY18
Average
Value
FY17
Average
Tax
FY18
Average
Tax
Tax Change
FY17-FY18
CONDO
484,900
530,800
$2,912
$4,836
$1,924
1 FAMILY
633,200
695,200
$4,642
$6,333
$1,691
2 FAMILY
682,700
731,700
$5,220
$6,666
$1,446
3 FAMILY
802,200
853,600
$6,615
$7,776
$1,161
4-8 FAMILY
1,019,000
1,131,900
$9,145
$10,312
$1,167
9+ APTS
4,382,700
4,874,500
$51,146
$44,407
-$6,739
COM/IND
2,126,100
2,227,500
$39,992
$40,585
$593
Option 2: With Classification & No ResX
16
NOT RECOMMENDED
•
Residential Rate:
$11.32
Commercial Rate:
$18.22
RECOMMENDED
Option 3: With Classification & ResX
Use Type
FY17
Average
Value
FY18
Average
Value
FY17
Average
Tax
FY18
Average
Tax
Tax Change
FY17-FY18
CONDO
484,900
530,800
$2,912
$3,124
$212
1 FAMILY
633,200
695,200
$4,642
$4,985
$343
2 FAMILY
682,700
731,700
$5,220
$5,398
$178
3 FAMILY
802,200
853,600
$6,615
$6,778
$163
4-8 FAMILY
1,019,000
1,131,900
$9,145
$9,928
$783
9+ APTS
4,382,700
4,874,500
$51,146
$55,179
$4,033
COM/IND
2,126,100
2,227,500
$39,992
$40,585
$593
ResX Value Reduction: $254,867
Tax Savings of $2,885.09
17
(ResX included for condo, 1, 2, 3 & 4-8 family) – Excess Levy Capacity = $1,500,000
Recent City Initiatives
to Ease Tax Impact
•
Senior work-off income limits increased (FY 16). Base amount
allowed increased from $1,000 to $1,500 (FY18).
•
Interest rate lowered from 4% to 3% for tax deferral FY18.
•
Temporary Hardship deferral interest rate decreased from 8%
to 3% for FY18.
•
Additional real estate statutory exemption up to 100% allowed
(annual).
•
Water & Sewer discount for 41C & 17D recipients adopted
FY17.
•
Residential Exemption amount increased to 35% effective FY
16.
•
Assessing’s expanded fraud detection program eliminated 55
residential exemptions allowing for a lower residential tax rate.
18
Future development will build commercial
tax base and lower residential tax liability
New commercial space projected in
the next 10 years:
Assembly Square
2,800,000 SF
Union Square
1,400,000 SF
Brickbottom
300,000 SF
Inner Belt
1,200,000 SF
Davis Square
150,000 SF
Gilman Square
22,200 SF
Boynton Yards
1,000,000 SF
North Point
410,000 SF
Other
580,000 SF
Total
7,862,200 SF
*Projections provided by OSPCD
Current Approximate Square
Footage Citywide
Retail:
5,250,000
Office:
1,680,000
Industrial:
3,100,000
Total:
10,030,000
19
Source: FRIT
Other Initiatives to Ease Tax Impact
The Green Line Extension will unlock development potential in
Station areas, especially Union Square. This will spur new
commercial development easing the tax liability on the residential
sector.
The Zoning overhaul will encourage new commercial
development that will also help to ease the tax impact on the
residential sector.
20