Matters ▸ Attachment
FY19 Classification Hearing Presentation — File 207131
City of Somerville
FY2019 Classification Hearing
November 29, 2018
Adoption of Tax Levy percentages for FY 2019
Somerville Board of Assessors
Francis J. Golden, MAA
Acting Chief Assessor
& Chairman
Michael Flynn, MAA
Richard Scanlon, MAA
Joseph A. Curtatone
Mayor
Recommendations
1. A motion that the Board of Aldermen adopts a
minimum residential factor of 88.0533, the legal
minimum for the City of Somerville for FY 2019.
2. A motion that the Board of Aldermen accepts the
provisions of Chapter 59, section 5C approving a
residential exemption of 35% of average assessed
value for owner occupied properties for FY 2019.
2
Comparison of State Form LA-4
FY18 & FY19
USE CODE DESCRIPTION
FY 2018
FY 2019
FY 2018
FY 2019
PARCEL
COUNT
PARCEL
COUNT
ASSESSED
VALUE
ASSESSED
VALUE
101
SINGLE FAMILY
2,344
2,337
$1,629,602,100
$1,833,223,700
102
CONDOMINIUM
5,359
5,547
$2,844,293,100
$3,181,834,408
104
TWO FAMILY
5,097
5,046
$3,729,338,300
$4,147,818,700
105
THREE FAMILY
2,280
2,263
$1,946,204,600
$2,308,846,400
109
2 OR MORE RES. BUILDINGS/1
LOT
71
72
$80,748,900
$98,316,200
111-125
APARTMENTS 4+
657
660
$1,249,656,800
$1,505,309,810
130-132,106 VACANT RES. LAND
176
174
$15,246,800
$15,755,500
300-393
COMMERCIAL
595
595
$1,204,347,718
$1,371,165,475
400-452
INDUSTRIAL
102
99
$348,231,400
$354,134,400
012-043
MIXED USE RESIDENTIAL
257
257
$331,439,247
$414,171,222
MIXED USE COMMERCIAL
$145,477,135
$132,667,693
501-508
PERSONAL PROPERTY
1,280
1262
$266,170,830
$293,268,510
TOTAL REAL & PERSONAL PROPERTY VALUE
18,218
18,339
$13,790,756,930
$15,656,512,018
900-990
EXEMPT REAL ESTATE
405
404
$1,683,127,200
$1,681,532,000
3
Parcel Count Changes FY18-FY19:
•
Added 229 residential condo units (207 conversions/22 new)
•
60 fewer two family properties
•
21 fewer three family properties
4
Market & Growth
Market Only
Single family
13%
12%
Two family
12%
11%
Three family
20%
19%
Apartments 4+
19%
7%
Condominiums
12%
9%
Commercial
12%
4%
Industrial
5.4%
1.4%
Personal Property
10%
n/a
Average Valuation Changes FY18-FY19
5
Average Assessment Changes By Neighborhood:
Single Family
FY18 Value
FY19 Value
% Change
18-19
1001 West Somerville South &
Cambridge Line
826,700
882,720
6.78
2001 Ward 2 Union Square South
694,100
782,000
12.66
3001 Ward 2 Cobble Hill
n/a
n/a
n/a
4001 West Somerville
985,500
1,105,730
12.20
5001 Winter Hill North
473,900
555,850
17.30
6001 Ten Hills
580,100
590,330
1.80
7001 Winter Hill & Magoun
Square
598,600
659,690
10.21
8001 Central, Spring & Prospect
Hill
697,900
791,930
13.47
9001 East Somerville
481,400
583,830
21.28
City Average
695,200
784,435
12.84
6
Average Assessment Changes By Neighborhood:
Two Family
FY18 Value
FY19 Value
% Change
18-19
1001 West Somerville South &
Cambridge Line
809,200
854,600
5.61
2001 Ward 2 Union Square South
724,900
815,090
12.44
3001 Ward 2 Cobble Hill
n/a
n/a
n/a
4001 West Somerville
867,900
975,990
14.91
5001 Winter Hill North
504,800
570,470
13.01
6001 Ten Hills
581,000
573,890
-1.22
7001 Winter Hill & Magoun
Square
615,100
685,270
11.41
8001 Central, Spring & Prospect
Hill
706,100
803,750
13.83
9001 East Somerville
543,300
649,400
19.53
City Average
731,700
822,001
12.34
7
Average Assessment Changes By Neighborhood:
Three Family
FY18 Value
FY19 Value
% Change
18-19
1001 West Somerville South &
Cambridge Line
991,700
1,153,600
16.33
2001 Ward 2 Union Square South
920,200
1,124,430
22.19
3001 Ward 2 Cobble Hill
n/a
n/a
n/a
4001 West Somerville
988,000
1,145,460
15.94
5001 Winter Hill North
695,400
882,340
26.88
6001 Ten Hills
695,000
674,940
-2.89
7001 Winter Hill & Magoun
Square
735,100
852,890
16.02
8001 Central, Spring & Prospect
Hill
845,000
1,009,370
19.45
9001 East Somerville
664,300
839,570
26.38
City Average
853,600
1,020,259
19.52
8
Average Assessment Changes By Neighborhood:
Condominium
FY18 Value
FY19 Value
% Change
18-19
1001 West Somerville South &
Cambridge Line
639,100
675,120
5.34
2001 Ward 2 Union Square South
538,700
580,700
7.80
3001 Ward 2 Cobble Hill
449,600
451,640
0.05
4001 West Somerville
631,400
683,840
8.31
5001 Winter Hill North
381,800
412,990
8.17
6001 Ten Hills
460,100
509,950
10.84
7001 Winter Hill & Magoun
Square
420,000
461,940
9.99
8001 Central, Spring & Prospect
Hill
539,200
581,960
7.93
9001 East Somerville
439,200
479,420
9.16
City Average
530,800
570,835
7.54
9
FY19 Growth
Use Type
New Growth
Valuation
Tax Levy
Growth
Single Family
18,129,064
Condominium
79,445,569
Two & Three Family
65,926,004
Four+ Units
173,718,184
Mixed-Use Residential & Other
5,127,200
Total Residential
342,346,021
3,871,933
Commercial
110,368,945
2,009,818
Industrial
15,086,000
274,716
Personal Property
63,214,620
1,151,138
Total Commercial, Industrial & Personal
Property
188,669,565
3,435,672
Total Real & Personal Property
531,015,586
$7,307,605
10
Major Contributors to New
Growth Valuation
u/vanhoosear on Flickr
11
Assembly Row
New
Valuation
FY19 Tax
(Estimate)
375A Canal St. (Block 5: Apts & Condos in FY20)
$36.0M
$407,160
391 Revolution Dr. (Partners Retail)
$10.9M
$198,489
479 Canal St. (Block 6: Apartments)
$94.0M $1,063,140
479 Canal St. (Block 6: Retail Commercial)
$12.0M
$218,520
Other
250 Dawes Street – Inner Belt (Office)
$48.0M
$874,080
Wayfair LLC – Inner Belt (Personal Property)
$22.8M
$415,188
351 Summer St. (Apartments)
$7.6M
$85,956
FY19 Tax Levy & Classification
FY19 Levy Limit:
$155,996,513
FY19 Levy:
$154,983,548
FY18 Levy:
$143,562,349
Tax Levy Change:
$ 11,421,199
Excess Levy Capacity: $ 1,012,965
FY19 Change:
7.96%
Commercial Levy:
$ 37,266,414.10
Residential Levy:
$117,717,133.90
As Assessed
With 175%
Classification
Commercial Value
Percentage
13.7402
24.0454
Residential Value
Percentage
86.2598
75.9546
12
FY19 Tax Levy & Classification
FY19 Levy Limit:
$155,996,513
FY19 Levy:
$154,583,548
FY18 Levy:
$143,562,349
Tax Levy Change:
$ 11,021,199
Excess Levy Capacity: $ 1,412,965
FY19 Change:
7.68%
Commercial Levy:
$ 37,170,232.50
Residential Levy:
$117,413,315.50
As Assessed
With 175%
Classification
Commercial Value
Percentage
13.7402
24.045
Residential Value
Percentage
86.2598
75.9546
13
Tax Levy Share: FY19
75.96%
16.81%
3.96% 3.28%
Residential
Commercial
Industrial
Personal Property
FY18 Tax Levy Share
(For Reference)
Residential: 75.07%
Commercial: 17.13%
Industrial:
4.42%
Personal Prop:
3.38%
14
Option 1: No Classification & No ResX
•
Single Tax Rate: $ 9.90
Use Type
FY18
Average
Value
FY19
Average
Value
FY18
Average
Tax
FY19
Average
Tax
Tax Change
FY18-FY19
CONDO
530,800
570,835
$5,526
$5651
$125
1 FAMILY
695,200
784,434
$7,237
$7,766
$529
2 FAMILY
731,700
822,001
$7,617
$8,138
$521
3 FAMILY
853,600
1,020,259
$8,886
$10,101
$1,215
4-8 FAMILY
1,131,900
1,760,470
$11,783
$17,429
$5,646
9+ APTS
4,874,500
5,667,019
$50,744
$56,104
$5,360
COM/IND
2,227,500
2,486,023
$23,188
$24,612
$1,424
NOT RECOMMENDED
15
•
Residential Rate: $ 8.72
•
Commercial Rate: $17.32
Use Type
FY18
Average
Value
FY19
Average
Value
FY18
Average
Tax
FY19
Average
Tax
Tax Change
FY18-FY19
CONDO
530,800
570,835
$4,836
$4,978
$142
1 FAMILY
695,200
784,434
$6,333
$6,840
$507
2 FAMILY
731,700
822,001
$6,666
$7,168
$502
3 FAMILY
853,600
1,020,259
$7,776
$8,897
$1,121
4-8 FAMILY
1,131,900
1,760,470
$10,312
$15,351
$5,039
9+ APTS
4,874,500
5,667,019
$44,407
$49,416
$5,009
COM/IND
2,227,500
2,486,023
$40,585
$43,058
$2,473
Option 2: With Classification & No ResX
16
NOT RECOMMENDED
•
Residential Rate:
$10.76
Commercial Rate:
$17.32
RECOMMENDED
Option 3: With Classification & ResX
Use Type
FY18
Average
Value
FY19
Average
Value
FY18
Average
Tax
FY19
Average
Tax
Tax Change
FY18-FY19
CONDO
530,800
570,835
$3,121
$3,038
-$83
1 FAMILY
695,200
784,434
$4,980
$5,336
$356
2 FAMILY
731,700
822,001
$5,393
$5,740
$347
3 FAMILY
853,600
1,020,259
$6,772
$7,873
$1,101
4-8 FAMILY
1,131,900
1,760,470
$9,919
$15,838
$5,919
9+ APTS
4,874,500
5,667,019
$55,131
$60,977
$5,846
COM/IND
2,227,500
2,486,023
$40,563
$43,058
$2,495
ResX Value Reduction: $288,539
Tax Savings of $3,104.68
17
(ResX included for condo, 1, 2, 3 & 4-8 family) – Excess Levy Capacity = $1,012,965
•
Residential Rate:
$10.73
Commercial Rate:
$17.28
RECOMMENDED
Option 3: With Classification & ResX
Use Type
FY18
Average
Value
FY19
Average
Value
FY18
Average
Tax
FY19
Average
Tax
Tax Change
FY18-FY19
Variance
From Alt.
Levy
CONDO
530,800
570,835
$3,121
$3,029
-$92
$9
1 FAMILY
695,200
784,434
$4,980
$5,321
$341
$15
2 FAMILY
731,700
822,001
$5,393
$5,724
$331
$16
3 FAMILY
853,600
1,020,259
$6,772
$7,851
$1,079
$22
4-8
FAMILY
1,131,900
1,760,470
$9,919
$15,794
$5,875
$44
9+ APTS
4,874,500
5,667,019
$55,131
$60,807
$5,676
$170
COM/IND
2,227,500
2,486,023
$40,563
$42,959
$2,396
$99
ResX Value Reduction: $288,539
Tax Savings of $3,096.02
18
(ResX included for condo, 1, 2, 3 & 4-8 family) – Excess Levy Capacity = $1,412,965
Reviewing the Impact of the Residential
Exemption
Use Type
FY19
Average
Value
Tax Change
w/o ResX
Tax Change
WITH ResX
Difference
CONDO
570,835
$142
-$83
$225
1 FAMILY
784,434
$507
$356
$151
2 FAMILY
822,001
$502
$347
$155
3 FAMILY
1,020,259
$1,121
$1,101
$20
4-8 FAMILY
1,760,470
$5,039
$5,919
$880
9+ APTS
5,667,019
$5,009
$5,846
$837
COM/IND
2,486,023
$2,473
$2,495
$22
19
FY18 Residential Tax
Community Comparison
Municipality
Residential
Tax Rate
Comm/Ind/
PP Levy Share
Average
FY16
Res Value
ResX
Percentage
ResX
Savings
Average
Residential
Tax Bill
Waltham
$12.61
34.62%
$492,635
30%
$1,864
$4,348
Boston
$10.48
35.11%
$692,043
35%
$2,538
$4,715
Cambridge
$6.29
39.42%
$1,129,643
30%
$2,046
$5,059
Somerville
$11.31
24.93%
$728,190
35%
$2,883
$5,353
Watertown
$13.47
19.26%
$587,354
23%
$1,820
$6,092
Newton
$10.82
10.09%
$957,201
no
-
$10,357
20
Future development will build commercial
tax base and lower residential tax liability
New commercial space projected in the
next 10 years:
Assembly Square
2,800,000 SF
Union Square
1,400,000 SF
Brickbottom
300,000 SF
Inner Belt
1,200,000 SF
Davis Square
150,000 SF
Gilman Square
22,200 SF
Boynton Yards
1,000,000 SF
Cambridge Crossing
517,000 SF
Other
580,000 SF
Total
7,969,200 SF
*Projections provided by OSPCD
Current Approximate Square
Footage Citywide
Retail:
5,250,000
Office:
1,680,000
Industrial:
3,100,000
Total:
10,030,000
21
Source: FRIT
Other Initiatives to Ease Tax Impact
The Green Line Extension will unlock development potential in station
areas, especially Union Square. This will spur new commercial
development easing the tax liability on the residential sector.
The Zoning Overhaul will require new commercial development with a
commercial only zoning district that will help to ease the tax impact on the
residential sector (this was partially implemented with Union Square
Zoning Overlay).
Further transformational area planning will set development expectations
including commercial/residential split.
22