Matters βΈ Attachment
FY20 Classification Hearing Presentation β File 209275
City of Somerville
FY2020 Classification Hearing
November 26, 2019
Adoption of Tax Levy percentages for FY 2020
Somerville Board of Assessors
Francis J. Golden, MAA
Acting Chief Assessor
& Chairman
Michael Flynn, MAA
Richard Scanlon, MAA
Joseph A. Curtatone
Mayor
Recommendations
1. A motion that the City Council adopts a minimum
residential factor of 87.9553, the legal minimum for the
City of Somerville for FY 2020.
2. A motion that the City Council accepts the
provisions of Chapter 59, section 5C approving a
residential exemption of 35% of average assessed
value for owner occupied properties for FY 2020.
2
Comparison of State Form LA-4
FY19 & FY20
USE CODE DESCRIPTION
FY 2019
FY 2020
FY 2019
FY 2020
PARCEL
COUNT
PARCEL
COUNT
ASSESSED
VALUE
ASSESSED
VALUE
101
SINGLE FAMILY
2,337
2,330
$1,833,223,700
$1,992,135,100
102
CONDOMINIUM
5,547
6,010
$3,181,834,408
$3,754,783,313
104
TWO FAMILY
5,046
4,990
$4,147,818,700
$4,695,040,900
105
THREE FAMILY
2,263
2,253
$2,308,846,400
$2,645,109,600
109
2 OR MORE RES. BUILDINGS/1
LOT
72
73
$98,316,200
$108,426,200
111-125
APARTMENTS 4+
660
659
$1,505,309,810
$1,750,474,480
130-132,106 VACANT RES. LAND
174
174
$15,755,500
$19,750,800
300-393
COMMERCIAL
595
594
$1,371,165,475
$1,613,775,030
400-452
INDUSTRIAL
99
94
$354,134,400
$374,474,600
012-043
MIXED USE RESIDENTIAL
257
261
$414,171,222
$540,514,650
MIXED USE COMMERCIAL
$132,667,693
$174,988,823
501-508
PERSONAL PROPERTY
1262
1273
$293,268,510
$326,987,090
TOTAL REAL & PERSONAL PROPERTY VALUE
18,339
18,711
$15,656,512,018
$17,996,460,586
900-990
EXEMPT REAL ESTATE
404
402
$1,681,532,000
$2,013,116,152
3
Parcel Count Changes FY19-FY20:
β’
Added 463 residential condo units (198 conversions/224 new)
β’
56 fewer two family properties
β’
10 fewer three family properties
4
Market & Growth
Growth Only
Single family
8%
1%
Two family
14%
1%
Three family
14%
1%
Apartments 4+
13%
9%
Condominiums
7%
4%
Commercial
5%
15%
Industrial
5%
3%
Personal Property
n/a
n/a
Average Valuation Changes FY19-FY20
5
Average Assessment Changes By Neighborhood:
Single Family
FY19 Value
FY20 Value
% Change
19-20
1001 West Somerville South &
Cambridge Line
882,720
980,255
11.05
2001 Ward 2 Union Square South
782,000
874,369
11.81
3001 Ward 2 Cobble Hill
n/a
n/a
n/a
4001 West Somerville
1,105,730
1,158,734
4.79
5001 Winter Hill North
555,850
611,660
10.04
6001 Ten Hills
590,330
638,490
8.16
7001 Winter Hill & Magoun
Square
659,690
727,005
10.20
8001 Central, Spring & Prospect
Hill
791,930
867,947
9.60
9001 East Somerville
583,830
655,028
12.20
City Average
784,435
855,033
8.99
6
Average Assessment Changes By Neighborhood:
Two Family
FY19 Value
FY20 Value
% Change
18-19
1001 West Somerville South &
Cambridge Line
854,600
997,853
16.76
2001 Ward 2 Union Square South
815,090
946,884
16.17
3001 Ward 2 Cobble Hill
n/a
n/a
n/a
4001 West Somerville
975,990
1,096,312
12.33
5001 Winter Hill North
570,470
678,183
18.88
6001 Ten Hills
573,890
676,165
17.82
7001 Winter Hill & Magoun
Square
685,270
790,552
15.36
8001 Central, Spring & Prospect
Hill
803,750
921,564
14.66
9001 East Somerville
649,400
760,503
17.11
City Average
822,001
940,604
14.43
7
Average Assessment Changes By Neighborhood:
Three Family
FY19 Value
FY20 Value
% Change
19-20
1001 West Somerville South &
Cambridge Line
1,153,600
1,320,418
14.46
2001 Ward 2 Union Square South
1,124,430
1,300,244
15.64
3001 Ward 2 Cobble Hill
n/a
n/a
n/a
4001 West Somerville
1,145,460
1,289,981
12.62
5001 Winter Hill North
882,340
1,024,964
16.16
6001 Ten Hills
674,940
780,360
15.62
7001 Winter Hill & Magoun
Square
852,890
1,006,536
18.01
8001 Central, Spring & Prospect
Hill
1,009,370
1,162,492
15.17
9001 East Somerville
839,570
987,540
17.62
City Average
1,020,259
1,174,076
15.08
8
Average Assessment Changes By Neighborhood:
Condominium
FY19 Value
FY20 Value
% Change
19-20
1001 West Somerville South &
Cambridge Line
675,120
734,325
8.77
2001 Ward 2 Union Square South
580,700
640,816
10.35
3001 Ward 2 Cobble Hill
451,640
600,761
33.02
4001 West Somerville
683,840
725,612
6.11
5001 Winter Hill North
412,990
472,694
14.46
6001 Ten Hills
509,950
562,286
10.26
7001 Winter Hill & Magoun
Square
461,940
518,838
12.32
8001 Central, Spring & Prospect
Hill
581,960
637,235
9.50
9001 East Somerville
479,420
527,123
9.95
City Average
570,835
626,502
9.75
9
FY20 Growth
Use Type
New Growth
Valuation
Tax Levy
Growth
Single Family
15,050,446
Condominium
113,250,341
Two & Three Family
55,451,495
Four+ Units
133,865,763
Mixed-Use Residential & Other
3,045,380
Total Residential
321,027,025
3,454,251
Commercial
199,741,519
3,461,521
Industrial
10,170,300
176,251
Personal Property
74,068,270
1,283,603
Total Commercial, Industrial & Personal
Property
283,980,089
4,921,375
Total Real & Personal Property
605,007,114
$8,375,626
10
Major Contributors to New
Growth Valuation
u/vanhoosear on Flickr
11
Assembly Row
New
Valuation
FY20 Tax
(Estimate)
375A Canal St. Alloy (Block 5: Condos in FY20)
$18.8M
$202,933
391 Revolution Dr. (Partners Retail)
$14M
$242,620
449 Canal St. Montaje (Block 6: Apartments)
$18M
$193,680
375 Canal St. Marriott (Block 5: Hotel)
$19.8M
$343,626
Cambridge Crossing - Other
250 Dawes Street β Inner Belt (Com β Land)
Approved for Office building
$73.4M $1,272,265
0 Dawes Street β Inner Belt (Office/Lab)
Building currently 50% complete 6/30/2019
$22.2M
$384,530
Wayfair LLC β Inner Belt (Personal Property)
$22.8M
$395,422
FY20 Tax Levy & Classification
FY20 Levy Limit:
$168,272,052
FY20 Levy:
$167,905,653
FY19 Levy:
$155,031,240
Tax Levy Change:
$ 12,874,413
Excess Levy Capacity: $ 366,399
FY20 Change:
8.3%
Commercial Levy:
$ 40,658,857.60
Residential Levy:
$127,246,795.40
As Assessed
With 175%
Classification
Commercial Value
Percentage
13.8373
24.2153
Residential Value
Percentage
86.1627
75.7847
12
Tax Levy Share: FY20
75.79%
17.39%
3.64% 3.18%
Residential
Commercial
Industrial
Personal Property
FY19 Tax Levy Share
(For Reference)
Residential: 75.96%
Commercial: 16.81%
Industrial:
3.96%
Personal Prop:
3.28%
13
Option 1: No Classification & No ResX
β’
Single Tax Rate: $ 9.33
Use Type
FY19
Average
Value
FY20
Average
Value
FY19
Average
Tax
FY20
Average
Tax
Tax Change
FY19-FY20
CONDO
570,835
624,756
$5651
$5,829
$178
1 FAMILY
784,434
854,994
$7,766
$7,977
$211
2 FAMILY
822,001
940,890
$8,138
$8,779
$641
3 FAMILY
1,020,259
1,174,039
$10,101
$10,954
$853
4-8 FAMILY
1,338,176
1,587,380
$13,248
$14,810
$1,562
9+ APTS
5,667,019
6,397,258
$56,104
$59,686
$3,582
COM/IND
2,486,023
2,889,898
$24,612
$26,963
$2,351
NOT RECOMMENDED
14
β’
Residential Rate: $ 8.21
β’
Commercial Rate: $16.33
Use Type
FY19
Average
Value
FY20
Average
Value
FY19
Average
Tax
FY20
Average
Tax
Tax Change
FY19-FY20
CONDO
570,835
624,756
$4,978
$5,129
$151
1 FAMILY
784,434
854,994
$6,840
$7,019
$179
2 FAMILY
822,001
940,890
$7,168
$7,725
$557
3 FAMILY
1,020,259
1,174,039
$8,897
$9639
$742
4-8 FAMILY
1,338,176
1,587,380
$11,669
$13,032
$1,363
9+ APTS
5,667,019
6,397,258
$49,416
$52,522
$3,106
COM/IND
2,486,023
2,889,898
$43,058
$47,192
$4,134
Option 2: With Classification & No ResX
15
NOT RECOMMENDED
β’
Residential Rate:
$10.10
Commercial Rate:
$16.33
RECOMMENDED
Option 3: With Classification & ResX
Use Type
FY19
Average
Value
FY20
Average
Value
FY19
Average
Tax
FY20
Average
Tax
Tax Change
FY19-FY20
CONDO
570,835
624,756
$3,038
$3,038
$0
1 FAMILY
784,434
854,994
$5,336
$5,363
$27
2 FAMILY
822,001
940,890
$5,740
$6,231
$491
3 FAMILY
1,020,259
1,174,039
$7,873
$8,585
$712
4-8 FAMILY
$1,338,176
1,587,380
$11,294
$12,760
$1,466
9+ APTS
5,667,019
6,397,258
$60,977
$64,612
$3,635
COM/IND
2,486,023
2,889,898
$43,058
$47,192
$4,134
ResX Value Reduction: $324,011
Tax Savings of $3,272.51
16
(ResX included for condo, 1, 2, 3 & 4-8 family) β Excess Levy Capacity = $366,399
Reviewing the Impact of the Residential
Exemption
Use Type
FY20
Average
Value
Tax Change
w/o ResX
Tax Change
WITH ResX
Difference
CONDO
624,756
$151
$0
$151
1 FAMILY
854,944
$179
$27
$152
2 FAMILY
940,890
$557
$491
$66
3 FAMILY
1,174,039
$742
$712
$30
4-8 FAMILY
1,587,380
$1,363
$1,466
$103
9+ APTS
6,397,258
$3,106
$3,635
$529
COM/IND
2,889,898
$4,134
$4,134
$0
17
FY19 Residential Tax
Community Comparison
Municipality
Residential
Tax Rate
Comm/Ind/
PP Levy Share
Average
FY19
Res Value
ResX
Percentage
ResX
Savings
Average
Residential
Tax Bill
Waltham
$12.66
34.34%
$537,971
35%
$2,384
$4,427
Boston
$10.54
34.58%
$737,066
35%
$2,719
$5,050
Cambridge
$6.29
39.93%
$1,252,241
30%
$2,232
$5,206
Somerville
$10.76
24.05%
$824,397
35%
$3,105
$5,766
Watertown
$12.88
20.20%
$643,680
23%
$1,907
$6,384
Newton
$10.45
10.04%
$1,032,766
no
-
$10,792
18
Future development will build commercial
tax base and lower residential tax liability
New commercial space projected in
the next 10 years:
Assembly Square
2,500,000 SF
Union Square
1,400,000 SF
Brickbottom
300,000 SF
Inner Belt
1,200,000 SF
Davis Square
150,000 SF
Gilman Square
22,200 SF
Boynton Yards
1,000,000 SF
Other
580,000 SF
Total
7,152,200 SF
*Projections provided by OSPCD
Current Approximate Square
Footage Citywide
Retail:
5,250,000
Office:
1,680,000
Industrial:
3,100,000
Total:
10,030,000
19
Source: FRIT
Other Initiatives to Ease Tax Impact
The Green Line Extension will unlock development potential in station
areas, especially Union Square. This will spur new commercial
development easing the tax liability on the residential sector.
The Zoning Overhaul will require new commercial development with a
commercial only zoning district that will help to ease the tax impact on the
residential sector (this was partially implemented with Union Square
Zoning Overlay).
Brickbottom and ASQ planning kicking off 2020. Minimum Mixed Use
Ratio Study β Ongoing.
20