Matters βΈ Attachment
FY22 Amended Aprropriation Order Summary β File 212150
CITY OF SOMERVILLE, MASSACHUSETTS
JOSEPH A. CURTATONE
MAYOR
CITY HALL β 93 HIGHLAND AVENUE β SOMERVILLE, MASSACHUSETTS 02143
[phone removed], EXT. 2100 β TTY: [phone removed]β FAX: (617) 625- 3434β www.somervillema.gov
E-MAIL: mayor@somervillema.gov
To:
Honorable Members of the City Council
Re:
Planned FY22 Amended General Fund Budget Adjustments
Date: July 24, 2020
This memo describes the changes planned for the amended FY22 General Fund budget
compared to the preliminary budget submitted to the City Council on June 7th. These changes
fall into three categories:
1. Corrections and adjustments to the proposed budget
2. Cost-neutral line-item changes
3. Cuts made as part of the FY22 budget process
4. Reinvestment of funding from departmental cuts
Category 1: Corrections and adjustment to the proposed budget
The following adjustments and corrections are applied to the amended budget and were
presented at departmental budget hearings and at cut night on June 23rd:
Department
Budget Line
Description
Amount
City Council
Legal Services
Update to the original proposal.
$25,000
HHS
Salaries/Wages
Temp
The original amount was omitted
inadvertently.
$27,000
HHS
Salaries
Correction to a salary step.
$14,784
SomerPromise
Salaries
The salary for the SomerBaby home visitor
was assigned to a non-existing account.
$48,710
SomerPromise
Salaries
The Coordinator position was budgeted for
twenty hours/week instead of full-time
$21,308
Inspectional
Services
Salaries
Correction based on a revised position
regrade.
$10,737
OSPCD β
Housing
Salaries
Correction based on a revised position
regrade.
$(4,480)
Net Change
$143,059
2
Category 2: Cost-neutral line-item changes
Two items have been requested by departmental staff to be moved to different expense
objects:
Original Line
New Line
Description
Value
DPW Highway
OM
(529005)
DPW Grounds
OM
(529005)
Care of Trees was originally allocated in
Highway instead of Grounds.
$230,000
DPW Snow
Removal OM
(53000,558004,
573000)
DPW
Administration
OM
(530000)
The Auditing Department advised that
these types of snow expenses should not
be budgeted within the Snow Removal
cost center.
$17,000
Net Change
$0
Category 3: Cuts made as part of the FY22 budget process
The City Council voted to approve four cuts to departments totaling $406,768:
Department
Line
Description
Amount
Police
511000
Salaries β 4 vacant patrol positions pending
hiring.
$(93,662)
Police
511000
Salaries β 6 vacant patrol positions reduced to
one month.
$(177,106)
Police
530000
Removal of staffing study to reallocate.
$(60,000)
Police
558003
Public Safety Supplies.
$(76,000)
Net Change
$(406,768)
Category 4: Reinvestment of funding from departmental cuts
After accounting for cuts voted by the City Council as well as adjustments based on corrections
to the original budget proposal, the amended general fund budget is $263,709 less than the
original appropriation. On June 23rd, the Council made a number of resolutions to increase
funding using available capacity under the levy limit. The Administration is including two
investments in the final proposal in addition to relocating the police staffing study that was cut
from the Police Department budget to the RSJ Office budget:
Department
Line
Description
Amount
Transfer to
Special Revenue
N/A
Additional appropriation to the Racial & Social
Justice Stabilization Fund.
$250,000
Racial & Social
Justice
530000
Relocation of police staffing study from Police.
$60,000
OSPCD - Housing
511000
Administrative Assistant (NU12-4 for 10
months).
$45,511
3
Net Change
$355,511
The Administration also commits to seeking a supplemental appropriation for the RSJ Office to
more fully support the Somerville Commission for Women, the Human Rights Commission, and
the Somerville Commission for Persons with Disabilities as appropriate in light of the work the
Office will undertake with these commissions to establish strategic plans, re-examine and, if
appropriate, propose changes to their enabling ordinances, work on creative recruitment
strategies, and engage the community and other city departments in their work.
While the Administration recognizes the value of many of the other resolutions voted on by the
Council, they require additional consideration and due diligence before we formally request
funding for them. We look forward to engaging in future conversations with the Council on
these requests.
The proposed reinvestments total $355,511. The amended budget proposal of $270,179,919 is,
therefore, $91,802 higher than the original proposal and $260,970 below the levy limit.