Matters ▸ Attachment
Amended FY23 Budget Memo — File 214055
CITY OF SOMERVILLE, MASSACHUSETTS
KATJANA BALLANTYNE
MAYOR
CITY HALL ● 93 HIGHLAND AVENUE ● SOMERVILLE, MASSACHUSETTS 02143
[phone removed], EXT. 2100 ● TTY: [phone removed]● FAX: (617) 625- 3434● www.somervillema.gov
E-MAIL: mayor@somervillema.gov
To:
Honorable Members of the City Council
Re:
Planned FY23 Amended General Fund Budget Adjustments
Date: June 23, 2022
This memo describes the changes incorporated into the amended FY23 General Fund budget
compared to the preliminary budget submitted to the City Council on June 2nd. These changes
fall into three categories:
1. Corrections and adjustments to the proposed budget
2. Cuts made as part of the FY23 budget process
3. Reinvestment of funding from departmental cuts
Category 1: Corrections and adjustment to the proposed budget
The following adjustments and corrections are applied to the amended budget totaling
$382,358:
Department
Budget Line
Description
Amount
Fire
Hazardous Duty
Stipend
Error
$300,000
Emergency
Management
Salaries
Project Manager added
$40,302
Council on Aging
Salaries
Correction to a salary step
$1,786
Arts Council
Salaries
Correction to a position grade
$9,781
Assessing
Salaries
Assessor Analyst and Senior Clerk
July funding
$9,607
Procurement &
Contracting Services
Overtime
Line incorrectly assigned
$1,000
DPW Admin
Salaries
Correction to a salary step
$5,940
Human Resources
Salaries
Various Step Corrections
$13,942
Net Change
$382,358
2
Category 2: Cuts made as part of the FY23 budget process
The City Council voted to approve six cuts to departments totaling $676,219:
Department
Budget Line
Description
Amount
Police
551010
Audio-Visual Supplies for Body-
Worn Cameras
$(127,833)
Police
511000
Salaries for Body-Worn Cameras
$(277,000)
Police
511000
6 Vacant Positions Funded at 1
month
$(27,330)
Police
511000
Vacant Sergeant Position
$(134,235)
Accountability,
Transparency, & Access
Total Personnel Services
$(89,821)
Accountability,
Transparency, & Access
Total Ordinary Maintenance
$(20,000)
Net Change
$(676,219)
Category 3: Reinvestment of funding from departmental cuts
After accounting for cuts voted by the City Council as well as adjustments based on corrections
to the original budget proposal, the amended general fund budget is $293,861 less than the
original appropriation. On June 22nd, the Council made a number of resolutions to increase
funding using available capacity under the levy limit. The Administration is including three
investments in the final proposal:
Department
Budget
Line
Description
Amount
Health & Human
Services
530000
SNAP Match Increase
$40,000
Libraries
542007
Braille Machine Purchase
$4,500
City Clerk
511000
Boards & Commissions Administrative
Assistant (10/1/22 Start Date)
$40,902
Net Change
$85,402
• That the Administration allocate $40,000 to SnapMatch via the Professional and
Technical Services Line in the Health and Human Services budget.
• That the amount of $4,500 be added to the Libraries Department for the purchase of a
Braille printer.
• That the Administration create an NU11 position in the City Clerk budget for a Meetings
and Minutes Clerk.
• In response to the committee’s resolution seeking additional funding for the Law
Department, the Acting City Solicitor has requested the flexibility for an existing Part-
3
Time Paralegal to temporarily increase their hours. This change has been noted in the
position listing in the budget document and will be cost-neutral and funded by
anticipated salary lag within the department.
The Administration appreciates the Council’s diligent consideration of the budget and
thoughtful resolutions. We are looking forward to returning to the Council for supplemental
appropriations as soon as possible on the following items:
-
a reliable, high-functioning hybrid meeting capability for the City Council Chambers for
the purpose of holding hybrid public meetings and
-
ensuring all City meetings open to the public are hosted in an online platform that
enables interpretation support.
The Administration recognizes the value of many of the other resolutions voted on by the
Council, and they require additional consideration and due diligence as well as conversations
with staff and the Council, and relevant unions. We look forward to engaging with the City
Council regarding these resolutions.
The proposed reinvestments total $85,402. The amended General Fund Appropriation of
$292,511,636 is, therefore, $208,459 lower than the original proposal and $208,459 below the
levy limit.