Matters ▸ Attachment
FY26 Classification Hearing _Draft1_PDF — File 25-1735
City of Somerville
FY2026 Classification Hearing
November 25, 2025
Adoption of Tax Levy percentages for FY 2026
Somerville Board of Assessors
Francis J. Golden, MAA
Chief Assessor
& Chairman
Michael Flynn, MAA
Richard Scanlon, MAA
Katjana Ballantyne
Mayor
Recommendations
1. A motion that the City Council adopts a minimum
residential factor of 82.816, the legal minimum for the
City of Somerville for FY 2026.
2. A motion that the City Council accepts the
provisions of Chapter 59, section 5C approving a
residential exemption of 35% of average assessed
value for owner occupied properties for FY 2026.
2
Comparison of State Form LA-4
FY25 & FY26
USE CODE
DESCRIPTION
FY 2025
FY 2026
FY 2025
FY 2026
PARCEL
COUNT
PARCEL
COUNT
ASSESSED
VALUE
ASSESSED
VALUE
101
SINGLE FAMILY
2,312
2,315
$2,575,856,500
2,748,748,800
102
CONDOMINIUM
7,086
7251
$5,326,788,805
5,624,422,691
104
TWO FAMILY
4,775
4,713
$5,408,943,390
5,627,042,747
105
THREE FAMILY
2,188
2,196
$2,995,605,475
3,238,402,151
109
2 OR MORE RES. BUILDINGS/1
LOT
67
76
$119,766,700
142,164,300
111-125
APARTMENTS 4+
664
661
$2,533,893,917
2,297,773,561
130-132,106 VACANT RES. LAND
173
167
$20,659,700
21,691,700
300-393
COMMERCIAL
590
594
$3,502,218,672
3,531,132,143
400-452
INDUSTRIAL
89
88
$429,666,600
466,983,300
012-043
MIXED USE RESIDENTIAL
252
251
$855,936,542
1,302,697,697
MIXED USE COMMERCIAL
$185,866,065
213,663,006
501-508
PERSONAL PROPERTY
697
733
$551,609,270
600,284,530
TOTAL REAL & PERSONAL PROPERTY VALUE
18,893
19,045
$24,506,811,636
25,815,006,626
900-990
EXEMPT REAL ESTATE
394
407
$2,427,288,768
2,517,190,230
3
Parcel Count Changes FY25-FY26:
•
Added 165 residential condo units (52 conversions)
•
Added 9 parcels with 2 or more residential buildings on it
•
62 fewer two-family properties
4
Market &
Growth
Growth Only
Single family
6.7 %
0.903 %
Condominiums
5.6 %
1.094 %
Two & Three family
5.5 %
0.587 %
Multi – Family 4+ Units
-9.3 %
5.739 %
Commercial
0.8 %
3.232 %
Industrial
8.7 %
4.725 %
Average Valuation Changes FY25-FY26
5
Average Assessment Changes By Neighborhood:
Single Family
FY25 Value
FY26 Value
% Change
25-26
1001 West Somerville South & Cambridge
Line
1,231,248
1,308,943
6.31
2001 Ward 2 Union Square South
1,116,329
1,191,050
6.69
3001 Ward 2 Cobble Hill
4001 West Somerville
1,488,055
1,589,917
6.85
5001 Winter Hill North
801,812
863,712
7.72
6001 Ten Hills
925,472
974,410
5.29
7001 Winter Hill & Magoun Square
956,195
1,022,083
6.89
8001 Central, Spring & Prospect Hill
1,141,881
1,210,897
6.04
9001 East Somerville
830,640
876,044
5.47
City Average
1,114,125
1,187,364
6.57
6
Average Assessment Changes By Neighborhood:
Two Family
FY25 Value
FY26 Value
% Change
25-26
1001 West Somerville South & Cambridge
Line
1,196,183
1,256,386
5.03
2001 Ward 2 Union Square South
1,152,367
1,204,337
4.51
3001 Ward 2 Cobble Hill
4001 West Somerville
1,273,811
1,343,228
5.45
5001 Winter Hill North
860,580
921,294
7.06
6001 Ten Hills
925,841
1,007,066
8.77
7001 Winter Hill & Magoun Square
979,928
1,029,728
5.08
8001 Central, Spring & Prospect Hill
1,136,335
1,191,428
4.85
9001 East Somerville
920,634
970,961
5.47
City Average
1,132,763
1,193,941
5.40
7
Average Assessment Changes By Neighborhood:
Three Family
FY25 Value
FY26 Value
% Change
25-26
1001 West Somerville South & Cambridge
Line
1,510,302
1,616,170
7.01
2001 Ward 2 Union Square South
1,499,817
1,616,076
7.75
3001 Ward 2 Cobble Hill
4001 West Somerville
1,477,702
1,582,271
7.08
5001 Winter Hill North
1,205,237
1,301,315
7.97
6001 Ten Hills
1,038,040
1,121,480
8.04
7001 Winter Hill & Magoun Square
1,208,267
1,306,898
8.16
8001 Central, Spring & Prospect Hill
1,374,435
1,485,817
8.10
9001 East Somerville
1,164,456
1,264,433
8.59
City Average
1,369,107
1,474,682
7.71
8
Average Assessment Changes By Neighborhood:
Condominium
FY25 Value
FY26 Value
% Change
25-26
1001 West Somerville South & Cambridge
Line
868,472
885,586
1.97
2001 Ward 2 Union Square South
765,277
790,123
3.25
3001 Ward 2 Cobble Hill
682,081
690,786
1.28
4001 West Somerville
860,642
889,733
3.38
5001 Winter Hill North
623,675
653,659
4.81
6001 Ten Hills
703,599
728,484
3.54
7001 Winter Hill & Magoun Square
620,544
639,259
3.02
8001 Central, Spring & Prospect Hill
781,226
807,770
3.40
9001 East Somerville
638,672
653,534
2.33
City Average
751,734
775,675
3.18
9
FY26 Growth
Use Type
New Growth
Valuation
Tax Levy
Growth
Single Family
23,259,900
Condominium
58,267,657
Two & Three Family
49,354,385
Four+ Units
145,419,609
Mixed-Use Residential & Other
4,771,200
Total Residential
281,072,751
3,066,504
Commercial
113,196,174
Industrial
20,300,100
Personal Property
118,245,270
Total Commercial, Industrial & Personal
Property
251,741,544
4,762,951
Total Real & Personal Property
532,814,295
7,829,455
10
Major Contributors to New
Growth Valuation
u/vanhoosear on Flickr
11
New Growth
Valuation
FY26 Tax
(Estimate)
250 Water St.
Lab Cambridge
Crossing
45,229,100
$ 855,735
Eversource
Utilities
43,529,140
$ 823,571
70 Inner Belt Rd
Datacenter
7,795,400
$ 336,689
20-50 Prospect St
Apartments & newly
finished retail
33,517,200
$ 456,964
Fiscal Year 2027
Life Science New Growth Forecast
12
Location
6/30/2025
% Complete
6/30/2026
Potential
Growth
Tenant
Status
Rentable
Area
222 Jacobs St
100%
-
Stabilized
426,869
101 South St
100%
-
Stabilized
287,959
250 Water St
99%
1%
Stabilized
479,004
100 Chestnut St
83%
5%-10%
Stabilized
208,616
Life Science Properties Capped at 60% - No Tenants
10 Prospect St
60%
0%
Vacant
196,495
808 Windsor St
60%
0%
Vacant
370,000
188 Assembly Prk Dr
60%
15%
Vacant
495,000
74 Middlesex Ave
57%
0%
Vacant
467,952
599 Somerville Ave
50%
0%
Vacant
42,780
495 Columbia St
57%
0%
Vacant
338,603
Rentable Area
3,313,278
Vacant
1,910,830
Points of Interest
•
15 Million SF Vacant in
Greater Boston Area
•
2 Million SF is the annual
demand
•
Life Science FY 2026
market depreciated 20%
from FY 2025 to FY 2026
•
FY26 New growth with
exception of 250 Water
St, and 188 Assembly Prk
Dr will not be captured.
•
The Life Science market
depreciation will absorb
the new growth captured
as our building values
fall.
•
The FY 2027 new growth
estimate will fall on the
percent complete as of
6/30/26 for 100 Chestnut
& 188 Assembly.
FY26 Tax Levy & Classification
FY25 Levy Limit:
$258,565,387
FY26 Add 2.5%:
$6,464,135
FY26 New Growth
$7,829,455
FY26 Levy Limit:
$272,858,977
FY26 Debt Exclusion
$6,716,511
FY26 Max Allowable Levy $279,575,488
FY26 Estimated Tax Levy
$279,575,588
Excess Levy Capacity:
$ 0
FY26 Change:
5.42%
Commercial Levy:
$ 91,200,286
Residential Levy:
$ 188,375,202
As
Assessed
With 175%
Classification
Commercial Value %
18.64%
32.62%
Residential Value %
81.36%
67.38%
13
17,143,552,631
91,200,286.39
188,375,201.61
Tax Levy Share: FY26
67.37%
25.38%
4.06%
3.16%
Residential
Commercial
Personal Property
Industrial
FY25 Tax Levy Share
(For Reference)
Residential: 66.65%
Commercial: 26.33%
Industrial:
3.06%
Personal Prop:
3.93%
14
Option 1: No Classification & No ResX
•
Single Tax Rate: $ 10.83
Use Type
FY25
Average
Value
FY26
Average
Value
FY25
Average
Tax
FY26
Average
Tax
Tax Change
FY25-FY26
CONDO
751,734
775,675
8,134
8,401
267
1 FAMILY
1,114,125
1,187,364
12,055
12,859
804
2 FAMILY
1,132,763
1,193,941
12,256
12,930
674
3 FAMILY
1,369,107
1,474,682
14,814
15,971
1,157
4-8 FAMILY
1,881,919
1,941,293
20,362
21,024
662
COM
5,935,964
5,944,667
64,227
64,381
154
NOT RECOMMENDED
15
•
Residential Rate: $8.97
•
Commercial Rate: $18.95
Use Type
FY25
Average
Value
FY26
Average
Value
FY25
Average
Tax
FY26
Average
Tax
Tax Change
FY25-FY26
CONDO
751,734
775,675
6,698
6,958
260
1 FAMILY
1,114,125
1,187,364
9,927
10,651
724
2 FAMILY
1,132,763
1,193,941
10,093
10,710
617
3 FAMILY
1,369,107
1,474,682
12,199
13,228
1,029
4-8 FAMILY
1,881,919 1,941,293
16,768
17,413
645
COM
5,935,964
5,944,667
112,427
112,651
224
Option 2: With Classification & No ResX
16
NOT RECOMMENDED
•
Residential Rate:
$10.99
Commercial Rate:
$18.95
RECOMMENDED
Option 3: With Classification & ResX
Use Type
FY25
Average
Value
FY26
Average
Value
FY25
Average
Tax
FY26
Average
Tax
Tax
Change
FY25-FY26
CONDO
751,734
775,675
3,881
3942
61
1 FAMILY
1,114,125
1,187,364
7,838
8467
629
2 FAMILY
1,132,763
1,193,941
8,041
8539
498
3 FAMILY
1,369,107
1,474,682
10,622
11624
1002
4-8
FAMILY
1,881,919
1,941,293
16,222
16752
530
ResX Value Reduction: $416,961
Tax Savings of $4,582
17
(ResX included for condo, 1, 2, 3 & 4-8 family)
FY26 TAX IMPACT
Somerville High School Debt Exclusion with the Residential Exemption
Debt Exclusion
impact per use
FY 2026
FY 2025
FY 2024
CONDOMINIUM
$ 95
$ 97
$ 98
1 FAMILY
$203
$196
$198
2 FAMILY
$205
$201
$208
3 FAMILY
$279
$265
$272
4 TO 8 UNIT
$402
$405
$429
18
Actual Taxes multiplied by
ratio equals impact debt
exclusion on your taxes.
Debt Excl impact per use
High School
Debt Excl
6,716,511
Max Levy
279,575,488
Ratio
0.024023
Residential Tax
Community Comparison
Municipality
FY 25
Residential
Tax Rate
FY 25
Comm/Ind/
PP Levy Share
FY 25
Average
Res Value
FY 25 ResX
Percentage
FY 25
ResX
Savings
FY 25
Average
Residential
Tax Bill
Boston
11.58
55.93
983,028
35%
3,984
7,400
Cambridge
6.35
66.19
1,664,211
30%
3,170
7,398
Somerville
10.91
33.34
1,132,469
35%
4,328
8,027
Waltham
9.82
61.33
862,821
35%
2,966
5,507
Watertown
11.68
49.98
907,023
35%
3,708
6,886
19
Exemptions & other options to Reduce RE taxes:
•
Other than ResX
•
Reside at property
•
City allows double the allowed amount for exemptions
depending how much their tax bill increased from previous year
Exemption
Requirements
Income
limits
Asset limits
Exemption
amount
Other
requirements
#FY25
granted
Elderly 17D
Over 70
--
$78,970
$344
25% water
--
50
Elderly 41C
Over 65
$27,632 (S)
$41,445
(M)
$55,261 (S)
$75,996
(M)
$1000
25% water
--
30
Blind 37A
Blind
certificate
--
--
500
--
14
Veterans
22
VA disability
cert over 10%
--
--
$400 up to
100%
Amount
depends on
disability
58
Deferral
41A
Over 65
Constitutes lien
payable upon
transfer/death
$86,000
--
100% gaining
2.5% interest
Consent other
lien holders
(mortgage)
7
Senior
work off
Over 60
--
--
Up to $1500
Contact council
on aging
9
20