Matters ▸ Attachment
CC Water Sewer Rate Proposal 2026Jun11 (1) — File 26-0988
Water & Sewer
FY2027 Rate Proposal
City Council File ID 26-0988
11 June 2028
Water & Sewer
Enterprise Expenses
What do the rates pay for next year?
2
Water & Sewer
Operations & Maintenance
Critical work to deliver safe drinking water, safely handle
sewage and stormwater, and provide on-demand fire
protection
3
Delivering Vital Life-Sustaining Services
24 hours a day, 365 days a year
Quality
Water
Safe Sewer
Services
Fire
Suppression
4
Overseeing Our Water & Sewer System
• 116 miles of water mains
• 183 miles of sewer mains
• 4,800+ manholes
• 3,600+ catch basins
• 1,600+ fire hydrants
• 29,000+ water & sewer
connections
5
Sustaining Aging Infrastructure
6
• Aging Infrastructure: Many of our
underground water pipes date back
to the late 1800s, significantly
increasing the risk of failures and
service disruptions.
• Rising Maintenance Costs: There
is growing concern about the
escalating cost of maintaining and
repairing these aging systems.
• Increased Material Costs: The cost
of pipe and fittings required for
repairs continues to rise, further
straining maintenance budgets and
long-term sustainability.
Snapshot of Select Water Services FY26
7
• Emergency Responses:
• Addressed 35 urgent issues to ensure
public health and safety.
• Non-Emergency Maintenance:
• Completed 219 tasks (curb stop resets,
hydrant and valve replacements) to
maintain system reliability.
• Water Quality Monitoring:
• Collected 84 water samples monthly to
ensure safe, compliant drinking water.
• Lead Sampling:
• Collected 20 samples from homes and 2
from schools/daycares annually to monitor
and reduce lead exposure.
Snapshot of Select Sewer Operations FY26
• Responded to over 260 Q-alert/311
request in the last year
• 2,816 Dig safe requests
• Over 46 sewer back-ups
• 58 Manhole cover matters
• Investigated 63 reported sinkholes
• Hydraulicly cleaned 5,420 ft of sewer line
• Secured property on 508 Columbia St and
set up staging area to offload catch basin
tailings for catch basin cleaning and
contract with a vendor for disposal.
8
Field Staffing Updates
• New Hires
• Hired one Water Laborer (June 1, 2026)
• Open Positions
• Director of Water & Sewer Operations
• Water Working Foreman
• Sewer Working Foreman
• Primary Sewer Operator
• SHMEO/Catch Basin Cleaner (Sewer) (3 vacant)
• SHMEO/HMEO/Laborer (Water) (3 vacant)
9
Administration and Billing
Critical support work to operate a public utility
10
Snapshot of Billing & Administration FY26
• 51,069 bills generated to date,
estimated 61,750 by year end
• 15,440 mailers sent out
updating account holders of
quarterly billing schedule
• 76 new accounts created
• 915 meters replaced
11
Snapshot of Billing & Administration FY26
• 15,070 accounts in Waterscope
• 5,237 registered accounts
• Leak notification program
intitiated
• 25 meter tests – 100% passed
• Over 1,215 accounts reconciled
• $1,226,992.82 in delinquent bills
liened to tax
12
Billing & Admin Staffing Updates
13
• New Hires
•
Director of Finance & Admin
(Sept. 2025)
•
Service Operations Manager
(Oct. 2025)
•
Billing Analyst (Nov. 2025)
•
Three Principal Clerks (Oct.
2025; Jan. 2026; Mar. 2026)
•
Utility Billing Manager (May
2026)
• Open Positions
•
Systems Analyst (June 2026)
Capital Investment Plan
Primary driver for future rate increases
14
Aging infrastructure
• 90% pipes are over 50 years old
• 70% are older than 100 years
15
2796
17
[phone removed]
136
272
934
Unknown
1800 to
1880
1880 to
1900
1900 to
1920
1920 to
1940
1940 to
1960
1960 to
1980
1980 to
present
Water Line Pipe Segments Built
[phone removed]
694
915
18
153
64
Unknown
1860 to
1880
1880 to
1900
1900 to
1920
1920 to
1940
1940 to
1960
1960 to
1980
1980 to
present
Sewer & Drain Line Pipe Segments Built
Old pipes pose risk; outdated system fails to
achieve regulatory and service goals
• Capacity
16
• Condition
(tuberculation)
• Quality
• Condition
(main break)
• Condition (valve
operation)
• Capacity
• Quality
(CSO/MS4)
• Condition
(buildup)
• Condition (collapse)
• Flow type (I/I)
Water system modes of failure
Sewer system modes of failure
Guiding Principles for CIP Project Selection
• Fulfill Regulatory Requirements
• Comply with Administrative Orders and Permits
• Mitigate CSOs
• Improve Level of Service
• Increase capacity to deliver water
• Decrease sewer system backups
• Mitigate Flooding
• Add capacity and storage to reduce surface flooding
• Reduce Risk
• Rehabilitate or replace pipes before they fail
• Prioritize pipes with greatest impact
• Add water valves and sewer manholes to improve operations & maintenance
17
Water & Sewer Rate
Analysis
What goes into annual rate increase recommendations?
18
Fiscal outlook for FY27
19
Water FY 2027 –Expenses by Category
Operations and
Maintenance,
1,625,940 , 7%
Personnel
Services,
1,597,733 , 6%
Capital Outlay,
4,378,878 , 17%
MWRA,
11,548,311 ,
46%
Net Transfers,
1,092,182 , 4%
Debt Service,
5,161,865 , 20%
Sewer FY 2027 – Expenses by Category
Operations and
Maintenance ,
2,855,820 , 7%
Personnel
Services,
2,279,167 , 5%
Capital Outlay ,
6,130,350 , 14%
MWRA,
19,312,892 , 43%
Net Transfers,
4,063,738 , 9%
Debt Service,
9,843,486 , 22%
Goal: stabilize rates, made them more
predictable for rate payers
22
Revenue Sufficiency Components
• Shift to proactive approach
since 2017
• Reduce volatility
• Steadily align rates with long-
term revenue needs
23
Annual Revenue
Requirement
Personnel
Expenses
Operating
Expenses
Vehicles &
Equipment
Debt Service
Capital
Projects
Reserve
Contributions
Capital projects & debt
service become primary
driver for rates
Long-range rate projections
Avoid year-to-year swings and future rate shock
24
Rate model and dashboard
25
Operating fund target & Revenues vs.
Expenses
26
• Keep fund balance near but above revenue requirement
target projection, create ability to cash-fund capital projects
• Align revenues with expenses
Stabilization Fund
27
Goal: Maintain Stabilization
Fund balance for emergencies
Debt service coverage, Debt service to Revenue ratio
28
Goal: Manage debt service within targets to maintain bond rating and
keep capital projects affordable
Key take-away: Capital projects and future debt service are primary
drivers for today’s rate increases
Look back at
FY2026 Proposal
29
What was predicted for FY27 in May/June 2025?
May/June 2025 Forecast
Water FY26 – 18% increase
• Projected 18% for FY27, 10% for FY28 & FY29; Reduce thereafter
30
May/June 2025 Forecast
Sewer FY26 – 12% increase
• Projected 12% increase for FY27 & FY28; reduce thereafter
31
March 2026 Update
Combined Sewer Overflow Plan
32
• Projected 20% increase for FY27
• Plus 17% for FY28 thru FY30
FY2027 Water & Sewer Rate
Recommendations
33
Water – 15% 2027 Rate Increase
•
Less than 18% projected in May/June 2025
•
Cash receipts in FY25 and FY26 better than historical levels
•
Builds up cash to fund capital projects starting in FY29 to keep within
Debt Service/Revenue requirements
•
Rate increases reduce after FY29
Sewer – 15% 2027-2029 Rate Increase
•
Less than 20% projected in April 2026
•
Cash receipts in FY25 and FY26 better than historical levels
•
Extended implementation/spend schedule for CIP
•
Builds up cash to fund capital projects starting in FY29 to keep within
Debt Service/Revenue requirements
•
Still requires significant rate increases through FY33 for CIP
Projected sewer expenditure changes
36
$19,312,892
$27,483,807
$9,843,486
$42,901,385
$15,329,075
$25,023,850
$0
$20,000,000
$40,000,000
$60,000,000
$80,000,000
$100,000,000
FY2027
FY2036
MWRA Assessment
Debt Service
OM, PS, CO, Transfers
$44.5M
$95.5M
42% increase – 4.0% per year
63% increase – 5.6% per year
336% increase – 14.4% per year
43%
22%
35%
29%
45%
26%
Key Customer Impacts (15% Water and Wastewater Rate Adjustment)
Total Change in Annual Costs for Various Billing Units (including base & volumetric charges, amended)
Total Units per Bill (in CCF)
FY 2026
FY 2027
$ Change
Annual Total
Annual Total
(FY 2027 - FY 2026)
% Change
15 (average condo unit)
$1,487
$1,711
$223
15%
18 (average single-family home)
$1,785
$2,052
$413
15%
30 (average two-family home)
$3,211
$3,692
$818
15%
42 (average three-family home)
$4,637
$5,332
$1,222
15%
110 (average 8-unit apartment building)
$12,988
$14,934
$3,568
15%
Key Commercial Impacts (15% Water and Wastewater Rate Adjustment)
Proposed FY27 Rate Table –
15% Increases to Water and Sewer
39
TABLE 1: RESIDENTIAL VOLUMETRIC USAGE CHARGES
$Rate/Unit
Tier
Tier Range
Water
Sewer
Blended
1
0-9
$8.40
$14.16
$22.56
2
10-18
$10.50
$17.97
$28.47
3
Over 18
$12.59
$21.57
$34.16
TABLE 2: COMMERCIAL VOLUMETRIC USAGE CHARGES
$Rate/Unit
Tier
Tier
Range
Water
Sewer
Blended
1
0-19
$8.37
$16.12
$24.49
2
20-100
$12.05
$20.57
$32.62
3
101-200
$12.62
$21.57
$34.19
4
Over 200
$13.12
$22.33
$35.45
TABLE 3:BASE CHARGES
Meter
Water
Sewer
Blended
Size
Quarterly
Annually
Quarterly
Annually
Quarterly
Annually
5/8"
$15
$60
$30
$120
$45
$180
3/4"
$22.50
$90
$45
$180
$68
$270
1"
$37.50
$150
$75
$300
$113
$450
1 1/2"
$75
$300
$150
$600
$225
$900
2"
$120
$480
$240
$960
$360
$1,440
3"
$326.25
$1,305
$653
$2,612
$979
$3,917
4"
$562.50
$2,250
$1,125
$4,500
$1,688
$6,750
6"
$1,200
$4,800
$2,400
$9,600
$3,600
$14,400
8"
$2,100
$8,400
$4,200
$16,800
$6,300
$25,200
Water & Sewer
FY2027 Rate Proposal
City Council File ID 26-0988
11 June 2028