🏛 The Somerville Record
Matters ▸ Attachment

FY 2023 & FY 2024 Departmental Budget Review Hearings Data — File 23-0457

File 23-0457·8 pages·📄 Original PDF (city portal)·sha256 7b60516f2634…
FY 2023 Budget Season Finance Committee | June 27, 2023 2022 Departmental Budget Hearing Data
FY 2023 Departmental Budget Hearings Data Date Department/Division <5 YO? FY 2023 Budget FY 2022 Budget +/- % +/- Gender Duration Present Time Q Time Presub Qs 6/15/2022 Police N $17,393,116 $16,705,690 $687,426 4.1% M/F 3:02 0:22 2:40 26 6/14/2022 Racial & Social Justice Y $1,294,749 $967,541 $327,208 33.8% F 1:49 0:20 1:29 0 6/2/2022 School N $92,693,702 $84,267,002 $8,426,700 10.0% M/F 2:15 1:05 1:10 0 6/8/2022 Office of Sustainability & Environment Y $1,222,344 $590,854 $631,490 106.9% F 1:09 0:02 1:07 0 6/16/2022 Inspectional Services N $3,650,794 $3,185,769 $465,025 14.6% M 1:00 0:07 0:53 12 6/8/2022 Executive Administration N $1,527,753 $1,202,249 $325,504 27.1% F 0:51 0:03 0:48 0 6/8/2022 Communications & Community Engagement N $1,095,867 $869,296 $226,571 26.1% M/F 0:54 0:06 0:48 2 6/2/2022 Revenue Questions Y $775,000 $0 $775,000 ∞ M 0:40 0:00 0:40 0 6/21/2022 Enterprise Funds N $291,346 $0 $291,346 ∞ F 0:45 0:05 0:40 7 6/15/2022 Fire N $20,148,289 $19,273,589 $874,700 4.5% M/F 0:41 0:02 0:39 5 6/14/2022 Housing Stability Y $1,193,431 $990,557 $202,874 20.5% F 0:45 0:06 0:39 7 6/8/2022 SomerViva Y $1,206,584 $668,677 $537,907 80.4% F 0:44 0:06 0:38 0 6/21/2022 Health & Human Services N $2,457,424 $2,200,901 $256,523 11.7% F 0:43 0:07 0:36 26 6/13/2022 Highway / Lights & Lines / Electrical / Fleet Mana N $12,133,307 $12,056,371 $76,936 0.6% M 0:35 0:02 0:33 18 6/8/2022 Arts Council N $688,957 $600,535 $88,422 14.7% M 0:35 0:03 0:32 0 6/13/2022 Capital Projects N $2,031,486 $1,076,791 $954,695 88.7% F 0:32 0:02 0:30 7 6/14/2022 Mobility N $1,083,847 $985,595 $98,252 10.0% M 0:32 0:02 0:30 11 6/14/2022 Planning, Preservation & Zoning N $1,432,088 $1,340,805 $91,283 6.8% F 0:32 0:02 0:30 6 6/8/2022 SomerStat N $530,008 $471,503 $58,505 12.4% F 0:32 0:03 0:29 0 6/16/2022 Accountability, Transparency, & Access Y $109,821 $0 $109,821 ∞ F 0:32 0:04 0:28 0 6/14/2022 Housing N $1,097,927 $1,072,995 $24,932 2.3% M 0:32 0:05 0:27 4 6/16/2022 Human Resources N $2,006,709 $1,949,315 $57,394 2.9% F 0:34 0:07 0:27 6 6/13/2022 Water & Sewer N $0 $0 $0 0.0% M 0:33 0:10 0:23 0 6/15/2022 Animal Control N $150,732 $148,915 $1,817 1.2% M/F 0:23 0:01 0:22 3 6/14/2022 Economic Development N $1,092,161 $880,356 $211,805 24.1% M 0:24 0:02 0:22 7 6/21/2022 Parks & Recreation N $1,538,512 $1,424,367 $114,145 8.0% F 0:26 0:04 0:22 9 6/16/2022 Law N $1,381,385 $1,480,589 -$99,204 -6.7% M 0:24 0:02 0:22 4 6/2/2022 City Council N $536,160 $640,406 -$104,246 -16.3% F 0:21 0:01 0:20 0 6/21/2022 Libraries N $3,276,491 $2,957,838 $318,653 10.8% F 0:23 0:03 0:20 6 6/8/2022 Constituent Services N $1,187,808 $1,048,232 $139,576 13.3% M 0:24 0:04 0:20 0 6/14/2022 OSPCD Administration N $598,810 $573,048 $25,762 4.5% M 0:26 0:06 0:20 4 6/14/2022 Parking N $4,460,481 $4,453,354 $7,127 0.2% F 0:20 0:01 0:19 5 6/13/2022 Grounds Y $2,317,182 $2,019,184 $297,998 14.8% M 0:22 0:03 0:19 3 6/13/2022 Engineering N $1,035,692 $987,870 $47,822 4.8% M 0:24 0:05 0:19 3 6/15/2022 Emergency Management N $98,876 $31,516 $67,360 213.7% M 0:22 0:04 0:18 6 6/21/2022 Fields Maintenance N $755,723 $769,175 -$13,452 -1.7% M 0:18 0:00 0:18 5 6/8/2022 Elections N $830,141 $612,333 $217,808 35.6% M 0:21 0:03 0:18 0 6/21/2022 Council on Aging N $553,114 $543,783 $9,331 1.7% F 0:23 0:06 0:17 3 6/13/2022 Buildings N $11,602,170 $11,441,886 $160,284 1.4% M 0:20 0:03 0:17 12 6/21/2022 SomerPromise Y $701,313 $509,914 $191,399 37.5% M 0:20 0:03 0:17 10 6/2/2022 City Clerk N $1,092,251 $874,384 $217,867 24.9% F 0:21 0:04 0:17 0 6/16/2022 Procurement & Contracting Services N $652,769 $553,770 $98,999 17.9% F 0:21 0:05 0:16 6 6/16/2022 Auditing N $1,257,753 $1,202,249 $55,504 4.6% M 0:24 0:08 0:16 6 6/16/2022 PAYGO Y $1,500,000 $1,395,869 $104,131 7.5% M 0:19 0:05 0:14 0 6/21/2022 Veterans Services N $763,404 $825,169 -$61,765 -7.5% M 0:15 0:03 0:12 3 6/13/2022 Infrastructure & Asset Management N $793,904 $812,201 -$18,297 -2.3% M 0:15 0:04 0:11 5 6/16/2022 Grants Development N $287,967 $245,950 $42,017 17.1% F 0:15 0:04 0:11 5 6/8/2022 PEG Access N $420,663 $406,807 $13,856 3.4% M 0:11 0:02 0:09 0 6/13/2022 DPW Administration N $1,511,381 $1,438,106 $73,275 5.1% M/F 0:24 0:16 0:08 5 6/2/2022 Clerk of Committees N $98,784 $102,959 -$4,175 -4.1% F 0:08 0:01 0:07 0 6/15/2022 E-911 N $1,297,215 $1,297,036 $179 0.0% M/F 0:08 0:01 0:07 2 6/13/2022 Snow Removal N $1,579,338 $1,534,338 $45,000 2.9% M 0:09 0:02 0:07 3 6/16/2022 Treasury N $1,112,664 $1,083,667 $28,997 2.7% F 0:14 0:07 0:07 4 6/14/2022 Public Space & Urban Forestry N $1,241,360 $805,411 $435,949 54.1% F 0:09 0:04 0:05 4 Date Department/Division <5 YO? FY 2023 Budget FY 2022 Budget +/- % +/- Gender Duration Present Time Q Time Presub Qs 6/16/2022 Assessing N $840,736 $794,469 $46,267 5.8% M 0:18 0:13 0:05 5 6/8/2022 Information Technology N $4,694,903 $4,668,723 $26,180 0.6% M 0:06 0:02 0:04 0 6/13/2022 Custodians N $3,885,332 $3,715,735 $169,597 4.6% M 0:06 0:02 0:04 4 6/16/2022 Salary Contingency N $1,773,780 $1,726,678 $47,102 2.7% M 0:06 0:02 0:04 0 6/2/2022 Licensing Commission N $11,628 $11,628 $0 0.0% F 0:03 0:01 0:02 0 6/15/2022 Fire Alarm N $1,154,590 $1,120,690 $33,900 3.0% M/F 0:03 0:01 0:02 0 6/16/2022 Damages to Persons & Property N $175,000 $175,000 $0 0.0% M 0:03 0:01 0:02 1 6/14/2022 Community Preservation Act N $0 $0 $0 0.0% F 0:05 0:03 0:02 0 6/16/2022 Building Insurance N $990,264 $1,028,500 -$38,236 -3.7% F 0:05 0:03 0:02 0 6/2/2022 Revolving Funds N $0 $0 $0 0.0% M 0:02 0:01 0:01 0 6/16/2022 Debt Service N $19,725,403 $19,085,853 $639,550 3.4% M 0:02 0:01 0:01 0 6/16/2022 State Assessments N $15,083,970 $14,632,466 $451,504 3.1% M 0:02 0:01 0:01 0 6/16/2022 Unemployment Compensation N $215,131 $215,131 $0 0.0% M 0:02 0:01 0:01 0 6/21/2022 Workers' Compensation N $192,314 $189,250 $3,064 1.6% F 0:02 0:01 0:01 2 6/21/2022 Health & Life Insurance + Medicare N $30,961,170 $28,477,586 $2,483,584 8.7% F 0:03 0:02 0:01 0 6/14/2022 Redevelopment Authority N $22,758 $23,076 -$318 -1.4% M 0:01 0:01 0:00 0 6/16/2022 Pension N $16,031,123 $15,594,586 $436,537 2.8% M 0:01 0:01 0:00 0
FY 2023 Breakdowns Average Question Time by Category Department/Division Year-On-Year Budget Increase • <10% - 15:08 • 10 to 20% - 30:33 • >20% - 35:15
FY 2023 Breakdowns Average Question Time by Category Department/Division Age • Less than five years old - 39:00 • More than five years old - 19:54
FY 2023 Breakdowns Average Question Time by Category Provided Answers to Pre-Submitted Questions • No & <3 minutes total - 1:11 • No & >3 minutes total - 30:48 • Yes - 23:48 • Yes excluding Police - 20:24
FY 2023 Breakdowns Average Question Time by Category Gender of Presenter(s) • Female - 23:56 • Male - 15:26 • Mixed - 44:30
FY 2023 Overlapping Factors
FY 2024 Departmental Budget Hearings Update 6/13/2022 Snow Removal N $1,687,488 $1,579,338 $108,150 6.8% M 0:10 0:09 0:01 6/16/2022 Human Resources N $3,022,805 $2,006,709 $1,016,096 50.6% F 0:10 0:34 -0:24 6/16/2022 Salary Contingency N $2,650,000 $1,773,780 $876,220 49.4% M 0:10 0:06 0:04 6/8/2022 CityTV N $380,361 $420,663 -$40,302 -9.6% F 0:09 0:11 -0:02 6/21/2022 Veterans Services N $872,620 $763,404 $109,216 14.3% M 0:09 0:15 -0:06 6/16/2022 Assessing N $912,178 $840,736 $71,442 8.5% M 0:09 0:18 -0:09 6/16/2022 Law N $1,542,856 $1,381,385 $161,471 11.7% F 0:08 0:24 -0:16 6/16/2022 Grants Development N $312,268 $287,967 $24,301 8.4% F 0:08 0:15 -0:07 6/21/2022 Parks & Recreation N $2,203,079 $1,538,512 $664,567 43.2% F 0:07 0:26 -0:19 6/14/2022 Community Preservation Act N $0 $0 $0 0.0% F 0:07 0:05 0:02 6/2/2022 Clerk of Committees N $69,764 $98,784 -$29,020 -29.4% F 0:07 0:08 -0:01 6/8/2022 Information Technology N $5,463,277 $4,694,903 $768,374 16.4% M 0:06 0:06 0:00 6/16/2022 Treasury N $1,084,151 $1,112,664 -$28,513 -2.6% F 0:06 0:14 -0:08 6/16/2022 PAYGO Y $2,061,347 $1,500,000 $561,347 37.4% M 0:06 0:19 -0:13 6/8/2022 Elections N $865,880 $830,141 $35,739 4.3% M 0:06 0:21 -0:15 6/8/2022 Constituent Services N $1,142,534 $1,187,808 -$45,274 -3.8% M 0:06 0:24 -0:18 6/8/2022 SomerStat N $589,349 $530,008 $59,341 11.2% F 0:05 0:32 -0:27 6/16/2022 Damages to Persons & Property N $183,750 $175,000 $8,750 5.0% F 0:05 0:03 0:02 6/2/2022 Revolving Funds N $0 $0 0.0% M 0:05 0:02 0:03 6/2/2022 City Council N $1,099,910 $536,160 $563,750 105.1% F 0:04 0:21 -0:17 6/2/2022 City Clerk N $1,231,495 $1,092,251 $139,244 12.7% F 0:04 0:21 -0:17 6/15/2022 Fire Alarm N $1,276,227 $1,154,590 $121,637 10.5% M 0:04 0:03 0:01 6/21/2022 Health & Life Insurance + Medicare N $34,980,163 $30,961,170 $4,018,993 13.0% F 0:03 0:03 0:00 6/21/2022 Workers' Compensation N $216,231 $192,314 $23,917 12.4% F 0:03 0:02 0:01 6/15/2022 Animal Control N $303,856 $150,732 $153,124 101.6% M 0:03 0:23 -0:20 6/13/2022 Custodians N $4,270,377 $3,885,332 $385,045 9.9% M 0:03 0:06 -0:03 6/15/2022 E-911 N $1,297,215 $1,297,215 $0 0.0% M 0:03 0:08 -0:05 6/2/2022 Licensing Commission N $11,628 $11,628 $0 0.0% F 0:02 0:03 -0:01 6/14/2022 Redevelopment Authority N $22,753 $22,758 -$5 0.0% F 0:02 0:01 0:01 6/16/2022 Debt Service N $21,061,108 $19,725,403 $1,335,705 6.8% M 0:02 0:02 0:00 6/16/2022 Pension N $16,731,937 $16,031,123 $700,814 4.4% M 0:02 0:01 0:01 6/16/2022 State Assessments N $15,558,190 $15,083,970 $474,220 3.1% M 0:02 0:02 0:00 6/16/2022 Building Insurance N $1,162,247 $990,264 $171,983 17.4% F 0:01 0:05 -0:04 6/16/2022 Unemployment Compensation N $225,888 $215,131 $10,757 5.0% M 0:01 0:02 -0:01 Date Department/Division < 5YO? FY 2024 Budget FY 2023 Budget +/- % +/- Gender Duration FY23 Duration +/- 6/2/2022 School N $100,009,209 $92,693,702 $7,315,507 7.9% M 1:08 2:15 -1:07 6/15/2022 Police N $17,742,882 $17,393,116 $349,766 2.0% M 1:04 3:02 -1:58 6/13/2022 Capital Projects N $2,166,843 $2,031,486 $135,357 6.7% F 0:45 0:32 0:13 6/8/2022 Executive Administration N $3,023,942 $1,527,327 $1,496,615 98.0% F 0:44 0:51 -0:07 6/14/2022 Planning, Preservation & Zoning N $1,434,171 $1,432,088 $2,083 0.1% F 0:38 0:32 0:06 6/14/2022 Mobility N $1,118,754 $1,083,847 $34,907 3.2% M 0:36 0:32 0:04 6/21/2022 Health & Human Services N $2,988,277 $2,457,424 $530,853 21.6% F 0:29 0:43 -0:14 6/8/2022 Office of Sustainability & Environment Y $1,244,151 $1,222,344 $21,807 1.8% F 0:28 1:09 -0:41 6/14/2022 Racial & Social Justice Y $1,273,192 $1,294,749 -$21,557 -1.7% F 0:28 1:49 -1:21 6/8/2022 SomerViva Y $2,755,188 $1,206,584 $1,548,604 128.3% F 0:26 0:44 -0:18 6/13/2022 Highway / Lights & Lines / Electrical / Fleet Mana N $14,638,301 $12,133,307 $2,504,994 20.6% M 0:25 0:35 -0:10 6/13/2022 Infrastructure & Asset Management N $1,043,472 $793,904 $249,568 31.4% M 0:24 0:15 0:09 6/16/2022 Inspectional Services N $3,715,556 $3,650,794 $64,762 1.8% M 0:23 1:00 -0:37 6/13/2022 Engineering N $1,300,011 $1,035,692 $264,319 25.5% M 0:22 0:24 -0:02 6/15/2022 Emergency Management N $232,992 $98,876 $134,116 135.6% M 0:21 0:22 -0:01 6/14/2022 Housing N $1,353,253 $1,097,927 $255,326 23.3% M 0:21 0:32 -0:11 6/14/2022 OSPCD Administration N $806,020 $598,810 $207,210 34.6% M 0:20 0:26 -0:06 6/13/2022 Buildings N $12,537,633 $11,602,170 $935,463 8.1% F 0:19 0:20 -0:01 6/21/2022 Libraries N $3,400,682 $3,276,491 $124,191 3.8% F 0:18 0:23 -0:05 6/16/2022 Auditing N $1,473,104 $1,257,753 $215,351 17.1% M 0:18 0:24 -0:06 6/14/2022 Public Space & Urban Forestry N $1,587,909 $1,241,360 $346,549 27.9% F 0:16 0:09 0:07 6/8/2022 Communications & Community Engagement N $1,318,811 $1,095,867 $222,944 20.3% F 0:16 0:54 -0:38 6/14/2022 Housing Stability Y $1,413,992 $1,193,431 $220,561 18.5% F 0:16 0:45 -0:29 6/14/2022 Economic Development N $1,149,396 $1,092,161 $57,235 5.2% M 0:16 0:24 -0:08 6/14/2022 Parking N $4,475,245 $4,460,481 $14,764 0.3% F 0:15 0:20 -0:05 6/15/2022 Fire N $20,826,765 $20,148,289 $678,476 3.4% M 0:15 0:41 -0:26 6/21/2022 Council on Aging N $631,715 $553,114 $78,601 14.2% F 0:14 0:23 -0:09 6/8/2022 Arts Council N $806,721 $688,957 $117,764 17.1% M 0:14 0:35 -0:21 6/13/2022 DPW Administration N $1,785,729 $1,511,381 $274,348 18.2% F 0:14 0:24 -0:10 6/2/2022 Revenue Questions Y $0 $0 $0 0.0% M 0:13 0:40 -0:27 6/13/2022 Water & Sewer N $0 $0 $0 0.0% M 0:13 0:33 -0:20 6/16/2022 Procurement & Contracting Services N $695,259 $652,769 $42,490 6.5% F 0:12 0:21 -0:09 6/13/2022 Grounds Y $2,751,955 $2,317,182 $434,773 18.8% M 0:12 0:22 -0:10 6/21/2022 SomerPromise Y $766,160 $701,313 $64,847 9.2% M 0:12 0:20 -0:08 6/21/2022 Fields Maintenance N $442,119 $755,723 -$313,604 -41.5% M 0:12 0:18 -0:06 6/21/2022 Enterprise Funds N $447,937 $291,346 $156,591 53.7% F 0:11 0:45 -0:34 Date Department/Division < 5YO? FY 2024 Budget FY 2023 Budget +/- % +/- Gender Duration FY23 Duration +/-