Matters ▸ Attachment
10.26.21 Fire Station Presentation — File 23-0844
Meeting Emergency Response Needs in Assembly Square:
Fire Station Proposal
Update to City Council Finance Committee
October 26, 2021
Key
Questions
• Why do we need a fire station in
Assembly Square?
• What are the options for meeting
this need?
• The Current Proposal?
2
Assembly Square is Booming!
• Assembly Square today
• 4.9M+ square feet of development
• 1,500+ housing units
• 7,000+ jobs
• In FY21 alone, ASQ added $207M of new growth in
property values
• In 20 years, Assembly will more than double in size
• Another 2,500 housing units
• 4.6M sf of more office/lab
• 1.6M sf of more retail
• $6.2B in new taxable property
3
2016 Carlson Group Fire Study
Identified Needs at Assembly
The 2016 Carlson Group Fire Study laid out a
strategic plan for the Fire Department to continue
to provide exceptional emergency services as
Somerville grows and needs change.
• Recommended Engine 3 move east of Union
Square
• Recommended City evaluate if response times
and volumes in Assembly Square necessitated
the need for a new station as the area continues
to build out.
4
Response Times Continue to
Lag in Assembly Square
5
Meeting the Needs Today &
Tomorrow
6
Future Need
Engine Company
Initial Need
Squad Company
10,000 square feet
Options for
Meeting this
Need
1. Acquire Site & Build
2. Public-private Partnership Model
7
Acquire Land & Build
• Land Costs exceed $41M/acre
• 10,000 sf fire station:
• $9,600,000 land cost
• $11,840,000 constructions costs
Estimated $21,440,000 total project costs
8
True Cost is Likely Much Higher
Estimate does not include:
•
+$2.7M-3.6M - Eminent domain settlement premium
•
+$2.0M-4.0M – Cost premium as project breaks
ground in 5 years
•
+$15M—Lost opportunity to collect taxes on
development above the new station;
Tax revenue est to be $500,000/year on 70,000 sf of
upper story lab space
True cost may rise to $44,040,000
($19.7M-22.6M of potential cost premiums)
9
Public-private Partnership
(P3) Models
•
DBFOM – Hire a developer/investor to Design, Build,
Finance, Operate, & Maintain the building in
exchange for an annual concession (rent)
•
ASQ Project size too small to attract P3 investment
•
Existing procurement challenges in Massachusetts
•
Long-term lease
•
Landlord designs, builds facility, and maintains
exterior shell
•
City leases shell, completes buildout and maintains
building interior
10
The Current
Assembly
Square Fire
Station
Proposal
• Procurement Timeline
• Original & Revised Lease Terms
• Project Timeline
• Total Project Cost
11
RFP 21-24: Lease or Purchase
of Building Space for Assembly
Square Fire Station
• Released October 2020
• Seeking multi-year lease agreement, purchase
of a commercial condo, or land to build a
15,000 sq. Ft. Station
• One proposal received –
BRE-BMR Middlesex Realty (Biomed Realty)
12
Original
BRE-BMR Middlesex Realty Bid
• 30-year term
• 10,000 sq. ft. cold dark shell
• Year 1 rent - $863,814
• Year 30 rent - $1,533,999
• rent includes property taxes
• 2% rent increase each year
13
Revised Lease Terms
• 30-year term
• 10,000 sq. ft. cold dark shell
• Year 1 rent - $461,776
• $349,576 base rent +
$112,000 estimated property taxes
• Year 30 rent - $820,042
• $620,793 base rent +
$199,250 estimated property taxes
• 2% rent increase each year
14
Total Costs: Lease Option
Present Value 30-year lease
$10,080,076
Rent Buy Down (use impact fees)
$4,200,000
Buildout Costs
$3,900,000
Total Costs
$18,180,076
15
Estimated Timeline
Fall 2021
City Council approves lease; Mayor executes lease
Fall/Winter 2021
Biomed Realty breaks ground on lab building and
parking garage
Fall 2022
Biomed Realty delivers cold dark shell to the City
City initiates interior buildout of the fire station
Spring 2023
Assembly Square Fire Station opens
16
Cost Comparison Summary
Delivery Approach
Lower End Estimate
Upper End Estimate
Acquire Land
+ Build
$21,440,000
$44,040,000
30-year Lease
$18,180,000
$18,180,000
17
18
Total Annual Costs