Matters ▸ Attachment
CPA Fund explanation 6-12-14 update — File 197116
CITY OF SOMERVILLE, MASSACHUSETTS
COMMUNITY PRESERVATION COMMITTEE
COMMUNITY PRESERVATION ACT FUND EXPLANATION
Updated June 12, 2014
The Community Preservation Act (CPA) Fund was established after the voters of
Somerville adopted the CPA (M.G.L. Ch. 44b) by an astounding margin of 76% in
November 2012. The CPA creates a new funding source for the City to invest in historic preservation,
affordable housing, and open space and recreation projects. The Fund has three key annual revenue
sources:
1. A 1.5% surcharge on net property taxes, which generated $1,316,187 in FY2014 through May
29th.
2. Discretionary appropriations into the Fund by the City. The Board of Aldermen approved an
appropriation of $1,355,671 from Unreserved Fund Balance (free cash) to the Community
Preservation Act Fund in FY14.
3. Annual distributions of state funds that match total local funding (surcharge revenue and City
appropriation) for the previous fiscal year. The Department of Revenue’s current estimate of the
FY15 base match rate is 23%. The state also rewards communities that collect the maximum
allowable CPA revenue (the equivalent of 3% of net property taxes) with an increased state
match rate. The Board’s appropriation into the CPA Fund brings the City to this amount, thereby
maximizing the matching funds the City will receive from the state. The state is also considering
transferring additional revenue into its CPA Trust Fund, which could increase the base match
rate to an estimated 44%. Using a low base match rate, the Community Preservation Committee
estimates a state match of $662,621 and using a high base match rate, $1,255,773.
The FY15 budget for the CPA Fund indicates how the Community Preservation Committee intends to
spend estimated FY15 CPA revenue. In estimating this revenue, the Committee has conservatively
assumed that:
1. FY15 surcharge revenue will be the same as FY14 surcharge revenue.
2. The City will not appropriate additional revenue into the CPA Fund in FY15. The decision to do so
should be evaluated by the Administration and the Board of Aldermen in the spring of 2015.
3. The state will distribute matching funds using the low base match rate of 23%.
MEMBERS
Michael A. Capuano, Chair
Dick Bauer, Vice Chair
Tanya Cafarella
Elizabeth Duclos-Orsello
Michael Fager
Arn Franzen
Ezra Glenn
Courtney Koslow
Uma Murugan
STAFF
Emily Monea
JOSEPH A. CURTATONE
MAYOR
1
The Committee anticipates opening the application process for CPA funding in late summer of this year
and making recommendations to the Board of Aldermen on projects to receive CPA funding in early
2015. At this point, therefore, spending from the CPA Fund is determined by the CPA legislation, which:
•
Requires that the City spend or reserve at least 10% of annual estimated revenue for each of
historic resources, community (affordable) housing, and open space (including recreation).
•
Allows the City to appropriate up to 5% of annual estimated revenue for the Committee’s
administrative and operating expenses, the majority of which is accounted for by the salary of
the Community Preservation Act Manager, who carries out all work related to the Act and the
Committee.
•
Allows the City to place the remaining estimated revenue in a budgeted reserve, which allows
the City to spend the funding after the tax recap.
The Committee’s FY15 budget is therefore as follows:
FY15 CPA Fund Estimated Revenue
Surcharge revenue
$1,316,187
City appropriation
$0
Estimated state match of FY14 surcharge revenue
and City appropriation
$662,621
Total
$1,978,808
FY15 CPA Fund Appropriations and Reservations
Open space and recreation reserve
(10% of FY15 estimated revenue)
$197,881
Historic resources reserve
(10% of FY15 estimated revenue)
$197,881
Community housing reserve
(10% of FY15 estimated revenue)
$197,881
Admin/operating expenses
(5% of FY15 estimated revenue)
$98,940
Budgeted reserve
(undesignated project funding)
$1,286,225
Total
$1,978,808
Community preservation projects, which must receive approval from the Board of Aldermen upon
recommendation from the Community Preservation Committee, will be funded out of the four reserve
accounts and the Fund’s balance of unspent FY14 revenue. Nearly all FY14 revenue is available to spend
on projects in FY15 as the only expenditure from the fund in FY14 was for the salary of the CPA
Manager.1 As the following table demonstrates, total CPA funding available for CPA projects is therefore
$4,494,226.
1 No CPA projects were funded with FY14 revenue as the Committee began meeting in January of 2014 and has
focused on carrying out the substantial legwork that the CPA legislation requires of communities before funding
CPA projects.
2
Total CPA Funding
FY2014
Estimated
FY15
Estimated
Cumulative
FY14 & FY15
Estimated
Revenue
$2,671,858
$1,978,808
$4,650,666
Surcharge revenue
$1,316,187
$1,316,187
$2,632,374
City appropriation
$1,355,671
$0
$1,355,671
Estimated state match of previous year’s
surcharge revenue & City appropriation
$0
$662,621
$662,621
Expenditures
-$57,500
-$98,940
-$156,440
Admin/operating expenses
(5% of estimated annual revenue)
-$57,500
-$98,940
-$156,440
Project funding to date
$0
$0
$0
Funding available for CPA projects
$2,614,358
$1,879,868
$4,494,226
Open space and recreation reserve
(10% of estimated annual revenue)
$267,186
$197,881
$465,067
Historic resources reserve
(10% of estimated annual revenue)
$267,186
$197,881
$465,067
Community housing reserve
(10% of estimated annual revenue)
$267,186
$197,881
$465,067
Undesignated project funding
$1,812,801
$1,286,225
$3,099,026
3